[WINTONI] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -13.81%
YoY- 99.18%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 148 296 241 185 584 184 5,397 -90.92%
PBT -270 -440 -1,633 -673 -720 -6,948 -56,895 -97.18%
Tax 0 0 0 0 0 0 7,241 -
NP -270 -440 -1,633 -673 -720 -6,948 -49,654 -96.91%
-
NP to SH -270 -440 -1,525 -544 -478 -6,796 -55,022 -97.12%
-
Tax Rate - - - - - - - -
Total Cost 418 736 1,874 858 1,304 7,132 55,051 -96.14%
-
Net Worth -107,729 -1,077 -1,077 -923 -546 -599 -871 2389.72%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -107,729 -1,077 -1,077 -923 -546 -599 -871 2389.72%
NOSH 513,000 513,000 513,000 513,000 341,428 499,705 512,386 0.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -182.43% -148.65% -677.59% -363.31% -123.29% -3,776.09% -920.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.03 0.06 0.05 0.04 0.17 0.04 1.05 -90.67%
EPS -0.06 -0.08 -0.32 -0.13 -0.14 -1.36 -11.09 -96.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 -0.0021 -0.0021 -0.0018 -0.0016 -0.0012 -0.0017 2387.64%
Adjusted Per Share Value based on latest NOSH - 513,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.03 0.06 0.05 0.04 0.11 0.04 1.05 -90.67%
EPS -0.06 -0.08 -0.32 -0.13 -0.09 -1.32 -10.73 -96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 -0.0021 -0.0021 -0.0018 -0.0011 -0.0012 -0.0017 2387.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.035 0.035 0.03 0.025 0.025 0.03 0.06 -
P/RPS 121.32 60.66 63.86 69.20 14.62 81.47 5.70 669.45%
P/EPS -66.50 -40.81 -10.09 -23.58 -17.86 -2.21 -0.56 2322.99%
EY -1.50 -2.45 -9.91 -4.24 -5.60 -45.33 -178.97 -95.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 11/09/17 30/05/17 23/03/17 30/11/16 30/08/16 02/06/16 29/02/16 -
Price 0.035 0.035 0.035 0.025 0.025 0.025 0.05 -
P/RPS 121.32 60.66 74.50 69.20 14.62 67.89 4.75 768.99%
P/EPS -66.50 -40.81 -11.77 -23.58 -17.86 -1.84 -0.47 2623.49%
EY -1.50 -2.45 -8.49 -4.24 -5.60 -54.40 -214.77 -96.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment