[JFTECH] QoQ Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 288.05%
YoY- 1351.06%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 10,825 11,100 11,576 11,460 8,671 7,596 6,608 39.09%
PBT 1,790 2,742 2,974 2,728 1,260 936 232 291.92%
Tax -115 -680 -608 0 -557 4 42 -
NP 1,675 2,062 2,366 2,728 703 940 274 235.44%
-
NP to SH 1,675 2,062 2,366 2,728 703 940 274 235.44%
-
Tax Rate 6.42% 24.80% 20.44% 0.00% 44.21% -0.43% -18.10% -
Total Cost 9,150 9,037 9,210 8,732 7,968 6,656 6,334 27.87%
-
Net Worth 25,605 25,406 25,056 25,271 24,407 2,448,616 23,663 5.41%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - 626 - - -
Div Payout % - - - - 89.16% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,605 25,406 25,056 25,271 24,407 2,448,616 23,663 5.41%
NOSH 126,137 125,772 125,851 126,296 125,357 125,892 124,545 0.85%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 15.47% 18.58% 20.44% 23.80% 8.11% 12.37% 4.15% -
ROE 6.54% 8.12% 9.44% 10.79% 2.88% 0.04% 1.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.58 8.83 9.20 9.07 6.92 6.03 5.31 37.81%
EPS 1.33 1.64 1.88 2.16 0.56 0.75 0.22 232.95%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.203 0.202 0.1991 0.2001 0.1947 19.45 0.19 4.52%
Adjusted Per Share Value based on latest NOSH - 126,296
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.01 1.03 1.08 1.06 0.81 0.71 0.61 40.08%
EPS 0.16 0.19 0.22 0.25 0.07 0.09 0.03 206.19%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0238 0.0236 0.0233 0.0235 0.0227 2.2743 0.022 5.39%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.13 0.14 0.19 0.19 0.19 0.25 0.24 -
P/RPS 1.51 1.59 2.07 2.09 2.75 4.14 4.52 -51.95%
P/EPS 9.79 8.54 10.11 8.80 33.88 33.48 109.09 -80.04%
EY 10.21 11.71 9.89 11.37 2.95 2.99 0.92 399.73%
DY 0.00 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.64 0.69 0.95 0.95 0.98 0.01 1.26 -36.41%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 20/05/11 22/02/11 26/11/10 30/08/10 20/05/10 11/02/10 -
Price 0.14 0.14 0.18 0.20 0.23 0.28 0.27 -
P/RPS 1.63 1.59 1.96 2.20 3.33 4.64 5.09 -53.29%
P/EPS 10.54 8.54 9.57 9.26 41.01 37.50 122.73 -80.62%
EY 9.49 11.71 10.44 10.80 2.44 2.67 0.81 418.17%
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.69 0.69 0.90 1.00 1.18 0.01 1.42 -38.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment