[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -12.82%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 8,222 8,412 10,825 11,100 11,576 11,460 8,671 -3.47%
PBT 96 280 1,790 2,742 2,974 2,728 1,260 -81.94%
Tax -64 -64 -115 -680 -608 0 -557 -76.27%
NP 32 216 1,675 2,062 2,366 2,728 703 -87.17%
-
NP to SH 32 216 1,675 2,062 2,366 2,728 703 -87.17%
-
Tax Rate 66.67% 22.86% 6.42% 24.80% 20.44% 0.00% 44.21% -
Total Cost 8,190 8,196 9,150 9,037 9,210 8,732 7,968 1.84%
-
Net Worth 30,896 27,459 25,605 25,406 25,056 25,271 24,407 16.96%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 626 -
Div Payout % - - - - - - 89.16% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 30,896 27,459 25,605 25,406 25,056 25,271 24,407 16.96%
NOSH 160,000 135,000 126,137 125,772 125,851 126,296 125,357 17.61%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.39% 2.57% 15.47% 18.58% 20.44% 23.80% 8.11% -
ROE 0.10% 0.79% 6.54% 8.12% 9.44% 10.79% 2.88% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.14 6.23 8.58 8.83 9.20 9.07 6.92 -17.93%
EPS 0.02 0.16 1.33 1.64 1.88 2.16 0.56 -89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.1931 0.2034 0.203 0.202 0.1991 0.2001 0.1947 -0.54%
Adjusted Per Share Value based on latest NOSH - 125,517
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.76 0.78 1.01 1.03 1.08 1.06 0.81 -4.14%
EPS 0.00 0.02 0.16 0.19 0.22 0.25 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0287 0.0255 0.0238 0.0236 0.0233 0.0235 0.0227 16.87%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.12 0.13 0.14 0.19 0.19 0.19 -
P/RPS 3.11 1.93 1.51 1.59 2.07 2.09 2.75 8.52%
P/EPS 800.00 75.00 9.79 8.54 10.11 8.80 33.88 718.33%
EY 0.13 1.33 10.21 11.71 9.89 11.37 2.95 -87.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.63 -
P/NAPS 0.83 0.59 0.64 0.69 0.95 0.95 0.98 -10.45%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 03/11/11 26/08/11 20/05/11 22/02/11 26/11/10 30/08/10 -
Price 0.15 0.15 0.14 0.14 0.18 0.20 0.23 -
P/RPS 2.92 2.41 1.63 1.59 1.96 2.20 3.33 -8.36%
P/EPS 750.00 93.75 10.54 8.54 9.57 9.26 41.01 590.47%
EY 0.13 1.07 9.49 11.71 10.44 10.80 2.44 -85.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.78 0.74 0.69 0.69 0.90 1.00 1.18 -24.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment