[JFTECH] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 1.48%
YoY- -30.81%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,631 42,962 43,196 42,728 45,349 44,385 45,082 -5.17%
PBT 6,339 7,720 9,780 12,640 11,763 12,553 14,208 -41.64%
Tax -121 -232 -198 -280 -7 17 -4 872.86%
NP 6,218 7,488 9,582 12,360 11,756 12,570 14,204 -42.37%
-
NP to SH 5,824 6,944 8,686 12,304 12,124 13,118 14,654 -45.97%
-
Tax Rate 1.91% 3.01% 2.02% 2.22% 0.06% -0.14% 0.03% -
Total Cost 35,413 35,474 33,614 30,368 33,593 31,814 30,878 9.57%
-
Net Worth 134,608 134,052 133,218 131,456 133,032 130,715 132,940 0.83%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,317 - - - 9,270 6,180 9,270 -60.35%
Div Payout % 39.79% - - - 76.46% 47.11% 63.26% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 134,608 134,052 133,218 131,456 133,032 130,715 132,940 0.83%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.94% 17.43% 22.18% 28.93% 25.92% 28.32% 31.51% -
ROE 4.33% 5.18% 6.52% 9.36% 9.11% 10.04% 11.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.49 4.63 4.66 4.61 4.89 4.79 4.86 -5.14%
EPS 0.63 0.75 0.94 1.32 1.31 1.41 1.58 -45.85%
DPS 0.25 0.00 0.00 0.00 1.00 0.67 1.00 -60.34%
NAPS 0.1452 0.1446 0.1437 0.1418 0.1435 0.141 0.1434 0.83%
Adjusted Per Share Value based on latest NOSH - 927,058
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.87 3.99 4.01 3.97 4.21 4.12 4.19 -5.16%
EPS 0.54 0.64 0.81 1.14 1.13 1.22 1.36 -46.00%
DPS 0.22 0.00 0.00 0.00 0.86 0.57 0.86 -59.73%
NAPS 0.125 0.1245 0.1237 0.1221 0.1236 0.1214 0.1235 0.80%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.87 0.89 0.92 1.09 0.875 0.795 0.81 -
P/RPS 19.37 19.20 19.74 23.65 17.89 16.60 16.66 10.57%
P/EPS 138.49 118.82 98.19 82.13 66.91 56.18 51.24 94.14%
EY 0.72 0.84 1.02 1.22 1.49 1.78 1.95 -48.56%
DY 0.29 0.00 0.00 0.00 1.14 0.84 1.23 -61.86%
P/NAPS 5.99 6.15 6.40 7.69 6.10 5.64 5.65 3.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 23/05/24 23/02/24 15/11/23 23/08/23 23/05/23 14/02/23 -
Price 0.695 0.96 0.92 1.01 0.82 0.73 0.825 -
P/RPS 15.48 20.72 19.74 21.91 16.76 15.25 16.97 -5.94%
P/EPS 110.63 128.16 98.19 76.10 62.70 51.59 52.19 65.09%
EY 0.90 0.78 1.02 1.31 1.59 1.94 1.92 -39.68%
DY 0.36 0.00 0.00 0.00 1.22 0.91 1.21 -55.46%
P/NAPS 4.79 6.64 6.40 7.12 5.71 5.18 5.75 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment