[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -69.74%
YoY- -85.09%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 6,316 4,525 4,142 5,684 7,980 6,021 11,206 -31.74%
PBT 64 -761 -738 1,004 3,208 4,502 6,186 -95.23%
Tax 124 68 -5 -84 -168 -75 -1,521 -
NP 188 -693 -744 920 3,040 4,427 4,665 -88.22%
-
NP to SH 188 -693 -744 920 3,040 4,427 4,665 -88.22%
-
Tax Rate -193.75% - - 8.37% 5.24% 1.67% 24.59% -
Total Cost 6,128 5,218 4,886 4,764 4,940 1,594 6,541 -4.25%
-
Net Worth 22,242 23,801 24,095 25,859 26,650 9,911 3,391 249.99%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 1,259 1,690 248 - - - -
Div Payout % - 0.00% 0.00% 27.03% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 22,242 23,801 24,095 25,859 26,650 9,911 3,391 249.99%
NOSH 117,500 125,999 126,818 124,324 126,666 48,488 24,537 183.83%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.98% -15.31% -17.96% 16.19% 38.10% 73.53% 41.63% -
ROE 0.85% -2.91% -3.09% 3.56% 11.41% 44.67% 137.58% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.38 3.59 3.27 4.57 6.30 12.42 45.67 -75.93%
EPS 0.16 -0.55 -0.59 0.74 2.40 9.13 19.01 -95.85%
DPS 0.00 1.00 1.33 0.20 0.00 0.00 0.00 -
NAPS 0.1893 0.1889 0.19 0.208 0.2104 0.2044 0.1382 23.31%
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.68 0.49 0.45 0.61 0.86 0.65 1.21 -31.87%
EPS 0.02 -0.07 -0.08 0.10 0.33 0.48 0.50 -88.28%
DPS 0.00 0.14 0.18 0.03 0.00 0.00 0.00 -
NAPS 0.024 0.0257 0.026 0.0279 0.0287 0.0107 0.0037 247.41%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - -
Price 0.28 0.23 0.23 0.23 0.22 0.25 0.00 -
P/RPS 5.21 6.40 7.04 5.03 3.49 2.01 0.00 -
P/EPS 175.00 -41.82 -39.20 31.08 9.17 2.74 0.00 -
EY 0.57 -2.39 -2.55 3.22 10.91 36.52 0.00 -
DY 0.00 4.35 5.80 0.87 0.00 0.00 0.00 -
P/NAPS 1.48 1.22 1.21 1.11 1.05 1.22 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 29/08/08 30/05/08 -
Price 0.26 0.30 0.24 0.25 0.23 0.22 0.23 -
P/RPS 4.84 8.35 7.35 5.47 3.65 1.77 0.00 -
P/EPS 162.50 -54.55 -40.91 33.78 9.58 2.41 0.00 -
EY 0.62 -1.83 -2.44 2.96 10.43 41.50 0.00 -
DY 0.00 3.33 5.56 0.80 0.00 0.00 0.00 -
P/NAPS 1.37 1.59 1.26 1.20 1.09 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment