[JFTECH] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -31.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 4,525 4,142 5,684 7,980 6,021 11,206 11,120 -45.11%
PBT -761 -738 1,004 3,208 4,502 6,186 6,212 -
Tax 68 -5 -84 -168 -75 -1,521 -40 -
NP -693 -744 920 3,040 4,427 4,665 6,172 -
-
NP to SH -693 -744 920 3,040 4,427 4,665 6,172 -
-
Tax Rate - - 8.37% 5.24% 1.67% 24.59% 0.64% -
Total Cost 5,218 4,886 4,764 4,940 1,594 6,541 4,948 3.60%
-
Net Worth 23,801 24,095 25,859 26,650 9,911 3,391 1,219,791 -92.76%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,259 1,690 248 - - - - -
Div Payout % 0.00% 0.00% 27.03% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 23,801 24,095 25,859 26,650 9,911 3,391 1,219,791 -92.76%
NOSH 125,999 126,818 124,324 126,666 48,488 24,537 91,301 23.97%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -15.31% -17.96% 16.19% 38.10% 73.53% 41.63% 55.50% -
ROE -2.91% -3.09% 3.56% 11.41% 44.67% 137.58% 0.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.59 3.27 4.57 6.30 12.42 45.67 12.18 -55.74%
EPS -0.55 -0.59 0.74 2.40 9.13 19.01 6.76 -
DPS 1.00 1.33 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.19 0.208 0.2104 0.2044 0.1382 13.36 -94.16%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.42 0.38 0.53 0.74 0.56 1.04 1.03 -45.04%
EPS -0.06 -0.07 0.09 0.28 0.41 0.43 0.57 -
DPS 0.12 0.16 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0224 0.024 0.0248 0.0092 0.0031 1.1329 -92.77%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - - -
Price 0.23 0.23 0.23 0.22 0.25 0.00 0.00 -
P/RPS 6.40 7.04 5.03 3.49 2.01 0.00 0.00 -
P/EPS -41.82 -39.20 31.08 9.17 2.74 0.00 0.00 -
EY -2.39 -2.55 3.22 10.91 36.52 0.00 0.00 -
DY 4.35 5.80 0.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.11 1.05 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 19/05/09 25/02/09 21/11/08 29/08/08 30/05/08 11/04/08 -
Price 0.30 0.24 0.25 0.23 0.22 0.23 0.00 -
P/RPS 8.35 7.35 5.47 3.65 1.77 0.00 0.00 -
P/EPS -54.55 -40.91 33.78 9.58 2.41 0.00 0.00 -
EY -1.83 -2.44 2.96 10.43 41.50 0.00 0.00 -
DY 3.33 5.56 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.26 1.20 1.09 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment