[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 4.86%
YoY- 31.68%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 46,360 45,340 44,444 46,042 45,260 38,314 37,497 15.17%
PBT 17,548 15,078 15,210 17,198 24,000 16,125 15,608 8.11%
Tax -4 644 1,348 2,022 -5,680 -1,342 -144 -90.80%
NP 17,544 15,722 16,558 19,220 18,320 14,783 15,464 8.76%
-
NP to SH 17,784 17,242 18,310 21,122 20,144 15,157 15,570 9.25%
-
Tax Rate 0.02% -4.27% -8.86% -11.76% 23.67% 8.32% 0.92% -
Total Cost 28,816 29,618 27,885 26,822 26,940 23,531 22,033 19.57%
-
Net Worth 130,344 130,622 127,099 128,623 120,401 120,494 90,849 27.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 9,270 6,180 9,253 - 9,240 4,928 -
Div Payout % - 53.77% 33.75% 43.81% - 60.96% 31.65% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 130,344 130,622 127,099 128,623 120,401 120,494 90,849 27.17%
NOSH 927,058 927,058 927,058 927,058 924,035 924,035 924,032 0.21%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 37.84% 34.68% 37.26% 41.74% 40.48% 38.58% 41.24% -
ROE 13.64% 13.20% 14.41% 16.42% 16.73% 12.58% 17.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.00 4.89 4.79 4.98 4.90 4.15 5.07 -0.92%
EPS 1.92 1.86 1.97 2.28 2.20 2.26 3.97 -38.35%
DPS 0.00 1.00 0.67 1.00 0.00 1.00 0.67 -
NAPS 0.1406 0.1409 0.1371 0.139 0.1303 0.1304 0.1229 9.37%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.31 4.21 4.13 4.28 4.20 3.56 3.48 15.31%
EPS 1.65 1.60 1.70 1.96 1.87 1.41 1.45 8.98%
DPS 0.00 0.86 0.57 0.86 0.00 0.86 0.46 -
NAPS 0.1211 0.1213 0.118 0.1195 0.1118 0.1119 0.0844 27.18%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.69 1.05 1.43 1.41 1.25 1.19 -
P/RPS 12.70 14.11 21.90 28.74 28.79 30.15 23.46 -33.55%
P/EPS 33.10 37.10 53.16 62.65 64.68 76.21 56.49 -29.95%
EY 3.02 2.70 1.88 1.60 1.55 1.31 1.77 42.74%
DY 0.00 1.45 0.63 0.70 0.00 0.80 0.56 -
P/NAPS 4.52 4.90 7.66 10.29 10.82 9.59 9.68 -39.78%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 18/08/22 30/05/22 24/02/22 16/11/21 24/08/21 11/05/21 -
Price 0.695 0.785 0.83 1.19 1.54 1.55 1.31 -
P/RPS 13.90 16.05 17.31 23.92 31.44 37.38 25.82 -33.79%
P/EPS 36.23 42.21 42.02 52.13 70.64 94.49 62.19 -30.22%
EY 2.76 2.37 2.38 1.92 1.42 1.06 1.61 43.19%
DY 0.00 1.27 0.80 0.84 0.00 0.65 0.51 -
P/NAPS 4.94 5.57 6.05 8.56 11.82 11.89 10.66 -40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment