[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
11-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -2.93%
YoY- 137.12%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 46,042 45,260 38,314 37,497 37,010 36,568 26,815 43.24%
PBT 17,198 24,000 16,125 15,608 16,220 16,188 8,058 65.53%
Tax 2,022 -5,680 -1,342 -144 -180 -160 -40 -
NP 19,220 18,320 14,783 15,464 16,040 16,028 8,018 78.82%
-
NP to SH 21,122 20,144 15,157 15,570 16,040 16,028 8,018 90.40%
-
Tax Rate -11.76% 23.67% 8.32% 0.92% 1.11% 0.99% 0.50% -
Total Cost 26,822 26,940 23,531 22,033 20,970 20,540 18,797 26.66%
-
Net Worth 128,623 120,401 120,494 90,849 112,260 88,810 37,820 125.64%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 9,253 - 9,240 4,928 2,264 - 3,150 104.70%
Div Payout % 43.81% - 60.96% 31.65% 14.12% - 39.29% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 128,623 120,401 120,494 90,849 112,260 88,810 37,820 125.64%
NOSH 927,058 924,035 924,035 924,032 230,999 225,749 210,000 168.38%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 41.74% 40.48% 38.58% 41.24% 43.34% 43.83% 29.90% -
ROE 16.42% 16.73% 12.58% 17.14% 14.29% 18.05% 21.20% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.98 4.90 4.15 5.07 16.34 16.40 12.77 -46.53%
EPS 2.28 2.20 2.26 3.97 7.08 7.20 3.82 -29.04%
DPS 1.00 0.00 1.00 0.67 1.00 0.00 1.50 -23.62%
NAPS 0.139 0.1303 0.1304 0.1229 0.4957 0.3982 0.1801 -15.82%
Adjusted Per Share Value based on latest NOSH - 924,032
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.28 4.20 3.56 3.48 3.44 3.40 2.49 43.35%
EPS 1.96 1.87 1.41 1.45 1.49 1.49 0.74 91.09%
DPS 0.86 0.00 0.86 0.46 0.21 0.00 0.29 106.00%
NAPS 0.1195 0.1118 0.1119 0.0844 0.1043 0.0825 0.0351 125.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.43 1.41 1.25 1.19 4.96 3.52 2.42 -
P/RPS 28.74 28.79 30.15 23.46 30.35 21.47 18.95 31.90%
P/EPS 62.65 64.68 76.21 56.49 70.03 48.98 63.38 -0.76%
EY 1.60 1.55 1.31 1.77 1.43 2.04 1.58 0.83%
DY 0.70 0.00 0.80 0.56 0.20 0.00 0.62 8.40%
P/NAPS 10.29 10.82 9.59 9.68 10.01 8.84 13.44 -16.26%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 16/11/21 24/08/21 11/05/21 09/02/21 17/11/20 25/08/20 -
Price 1.19 1.54 1.55 1.31 1.67 4.30 3.70 -
P/RPS 23.92 31.44 37.38 25.82 10.22 26.23 28.98 -11.97%
P/EPS 52.13 70.64 94.49 62.19 23.58 59.83 96.91 -33.78%
EY 1.92 1.42 1.06 1.61 4.24 1.67 1.03 51.29%
DY 0.84 0.00 0.65 0.51 0.60 0.00 0.41 61.10%
P/NAPS 8.56 11.82 11.89 10.66 3.37 10.80 20.54 -44.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment