[JFTECH] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 3.14%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 45,349 44,385 45,082 46,360 45,340 44,444 46,042 -1.00%
PBT 11,763 12,553 14,208 17,548 15,078 15,210 17,198 -22.42%
Tax -7 17 -4 -4 644 1,348 2,022 -
NP 11,756 12,570 14,204 17,544 15,722 16,558 19,220 -28.00%
-
NP to SH 12,124 13,118 14,654 17,784 17,242 18,310 21,122 -31.00%
-
Tax Rate 0.06% -0.14% 0.03% 0.02% -4.27% -8.86% -11.76% -
Total Cost 33,593 31,814 30,878 28,816 29,618 27,885 26,822 16.23%
-
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 9,270 6,180 9,270 - 9,270 6,180 9,253 0.12%
Div Payout % 76.46% 47.11% 63.26% - 53.77% 33.75% 43.81% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 25.92% 28.32% 31.51% 37.84% 34.68% 37.26% 41.74% -
ROE 9.11% 10.04% 11.02% 13.64% 13.20% 14.41% 16.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.89 4.79 4.86 5.00 4.89 4.79 4.98 -1.21%
EPS 1.31 1.41 1.58 1.92 1.86 1.97 2.28 -30.95%
DPS 1.00 0.67 1.00 0.00 1.00 0.67 1.00 0.00%
NAPS 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 0.139 2.15%
Adjusted Per Share Value based on latest NOSH - 927,058
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.89 4.79 4.86 5.00 4.89 4.79 4.97 -1.07%
EPS 1.31 1.41 1.58 1.92 1.86 1.97 2.28 -30.95%
DPS 1.00 0.67 1.00 0.00 1.00 0.67 1.00 0.00%
NAPS 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 0.1387 2.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.875 0.795 0.81 0.635 0.69 1.05 1.43 -
P/RPS 17.89 16.60 16.66 12.70 14.11 21.90 28.74 -27.15%
P/EPS 66.91 56.18 51.24 33.10 37.10 53.16 62.65 4.49%
EY 1.49 1.78 1.95 3.02 2.70 1.88 1.60 -4.64%
DY 1.14 0.84 1.23 0.00 1.45 0.63 0.70 38.54%
P/NAPS 6.10 5.64 5.65 4.52 4.90 7.66 10.29 -29.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 30/05/22 24/02/22 -
Price 0.82 0.73 0.825 0.695 0.785 0.83 1.19 -
P/RPS 16.76 15.25 16.97 13.90 16.05 17.31 23.92 -21.16%
P/EPS 62.70 51.59 52.19 36.23 42.21 42.02 52.13 13.13%
EY 1.59 1.94 1.92 2.76 2.37 2.38 1.92 -11.84%
DY 1.22 0.91 1.21 0.00 1.27 0.80 0.84 28.33%
P/NAPS 5.71 5.18 5.75 4.94 5.57 6.05 8.56 -23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment