[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -61.92%
YoY- -56.5%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 23,794 25,004 19,029 18,982 20,330 21,876 17,486 22.68%
PBT 6,146 6,348 1,172 1,364 3,562 8,304 2,987 61.41%
Tax -822 -384 -130 -12 -12 0 65 -
NP 5,324 5,964 1,042 1,352 3,550 8,304 3,052 44.66%
-
NP to SH 5,324 5,964 1,042 1,352 3,550 8,304 3,052 44.66%
-
Tax Rate 13.37% 6.05% 11.09% 0.88% 0.34% 0.00% -2.18% -
Total Cost 18,470 19,040 17,987 17,630 16,780 13,572 14,434 17.77%
-
Net Worth 26,441 25,271 23,853 24,082 25,177 2,644,698 23,985 6.68%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 627 844 1,258 - 1,262 -
Div Payout % - - 60.24% 62.50% 35.46% - 41.36% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 26,441 25,271 23,853 24,082 25,177 2,644,698 23,985 6.68%
NOSH 126,000 126,355 125,542 126,749 125,886 125,818 126,239 -0.12%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 22.38% 23.85% 5.48% 7.12% 17.46% 37.96% 17.45% -
ROE 20.13% 23.60% 4.37% 5.61% 14.10% 0.31% 12.72% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.90 19.79 15.16 14.98 16.15 17.39 13.85 22.91%
EPS 4.22 4.72 0.83 1.07 2.82 6.60 2.42 44.63%
DPS 0.00 0.00 0.50 0.67 1.00 0.00 1.00 -
NAPS 0.21 0.20 0.19 0.19 0.20 21.02 0.19 6.86%
Adjusted Per Share Value based on latest NOSH - 126,833
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.21 2.32 1.77 1.76 1.89 2.03 1.62 22.88%
EPS 0.49 0.55 0.10 0.13 0.33 0.77 0.28 44.97%
DPS 0.00 0.00 0.06 0.08 0.12 0.00 0.12 -
NAPS 0.0246 0.0235 0.0222 0.0224 0.0234 2.4564 0.0223 6.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.54 0.67 0.64 0.62 0.78 0.655 0.60 -
P/RPS 2.86 3.39 4.22 4.14 4.83 3.77 4.33 -24.06%
P/EPS 12.77 14.19 77.11 58.12 27.66 9.92 24.82 -35.66%
EY 7.83 7.04 1.30 1.72 3.62 10.08 4.03 55.39%
DY 0.00 0.00 0.78 1.08 1.28 0.00 1.67 -
P/NAPS 2.57 3.35 3.37 3.26 3.90 0.03 3.16 -12.81%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 23/08/16 23/05/16 24/02/16 20/11/15 24/08/15 -
Price 0.54 0.54 0.56 0.645 0.77 0.69 0.625 -
P/RPS 2.86 2.73 3.69 4.31 4.77 3.97 4.51 -26.08%
P/EPS 12.77 11.44 67.47 60.47 27.30 10.45 25.85 -37.37%
EY 7.83 8.74 1.48 1.65 3.66 9.57 3.87 59.62%
DY 0.00 0.00 0.89 1.03 1.30 0.00 1.60 -
P/NAPS 2.57 2.70 2.95 3.39 3.85 0.03 3.29 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment