[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -10.73%
YoY- 49.97%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 28,020 24,670 23,986 23,794 25,004 19,029 18,982 29.61%
PBT 9,748 6,964 6,312 6,146 6,348 1,172 1,364 270.57%
Tax -496 -585 -689 -822 -384 -130 -12 1092.75%
NP 9,252 6,379 5,622 5,324 5,964 1,042 1,352 260.02%
-
NP to SH 9,252 6,379 5,622 5,324 5,964 1,042 1,352 260.02%
-
Tax Rate 5.09% 8.40% 10.92% 13.37% 6.05% 11.09% 0.88% -
Total Cost 18,768 18,291 18,364 18,470 19,040 17,987 17,630 4.25%
-
Net Worth 32,759 30,239 28,980 26,441 25,271 23,853 24,082 22.74%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 2,520 - - - 627 844 -
Div Payout % - 39.50% - - - 60.24% 62.50% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 32,759 30,239 28,980 26,441 25,271 23,853 24,082 22.74%
NOSH 126,000 126,000 126,000 126,000 126,355 125,542 126,749 -0.39%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.02% 25.86% 23.44% 22.38% 23.85% 5.48% 7.12% -
ROE 28.24% 21.09% 19.40% 20.13% 23.60% 4.37% 5.61% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.24 19.58 19.04 18.90 19.79 15.16 14.98 30.11%
EPS 7.36 5.06 4.47 4.22 4.72 0.83 1.07 261.26%
DPS 0.00 2.00 0.00 0.00 0.00 0.50 0.67 -
NAPS 0.26 0.24 0.23 0.21 0.20 0.19 0.19 23.23%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.60 2.29 2.23 2.21 2.32 1.77 1.76 29.67%
EPS 0.86 0.59 0.52 0.49 0.55 0.10 0.13 251.99%
DPS 0.00 0.23 0.00 0.00 0.00 0.06 0.08 -
NAPS 0.0304 0.0281 0.0269 0.0246 0.0235 0.0222 0.0224 22.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.08 1.96 0.765 0.54 0.67 0.64 0.62 -
P/RPS 9.35 10.01 4.02 2.86 3.39 4.22 4.14 72.05%
P/EPS 28.33 38.71 17.14 12.77 14.19 77.11 58.12 -38.03%
EY 3.53 2.58 5.83 7.83 7.04 1.30 1.72 61.42%
DY 0.00 1.02 0.00 0.00 0.00 0.78 1.08 -
P/NAPS 8.00 8.17 3.33 2.57 3.35 3.37 3.26 81.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 23/05/16 -
Price 2.13 2.00 1.37 0.54 0.54 0.56 0.645 -
P/RPS 9.58 10.21 7.20 2.86 2.73 3.69 4.31 70.23%
P/EPS 29.01 39.50 30.70 12.77 11.44 67.47 60.47 -38.68%
EY 3.45 2.53 3.26 7.83 8.74 1.48 1.65 63.44%
DY 0.00 1.00 0.00 0.00 0.00 0.89 1.03 -
P/NAPS 8.19 8.33 5.96 2.57 2.70 2.95 3.39 79.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment