[INNITY] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 58.94%
YoY- 60.96%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 100,880 106,934 101,118 100,024 98,080 101,624 98,538 1.57%
PBT -5,016 4,121 -1,757 -198 -2,004 2,155 -4,304 10.75%
Tax 368 -1,938 -1,117 -1,626 -1,840 -993 -866 -
NP -4,648 2,183 -2,874 -1,824 -3,844 1,162 -5,170 -6.85%
-
NP to SH -4,168 1,450 -3,252 -1,728 -4,208 1,210 -4,641 -6.92%
-
Tax Rate - 47.03% - - - 46.08% - -
Total Cost 105,528 104,751 103,993 101,848 101,924 100,462 103,709 1.16%
-
Net Worth 33,204 34,330 31,138 32,358 31,915 34,337 21,923 31.91%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 33,204 34,330 31,138 32,358 31,915 34,337 21,923 31.91%
NOSH 138,933 138,803 138,803 138,403 138,403 138,403 138,403 0.25%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.61% 2.04% -2.84% -1.82% -3.92% 1.14% -5.25% -
ROE -12.55% 4.22% -10.44% -5.34% -13.18% 3.52% -21.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 72.76 77.19 73.03 72.27 70.87 73.43 71.20 1.45%
EPS -3.00 1.05 -2.35 -1.24 -3.04 0.87 -3.36 -7.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2395 0.2478 0.2249 0.2338 0.2306 0.2481 0.1584 31.76%
Adjusted Per Share Value based on latest NOSH - 138,403
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 72.37 76.71 72.54 71.75 70.36 72.90 70.69 1.57%
EPS -2.99 1.04 -2.33 -1.24 -3.02 0.87 -3.33 -6.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2382 0.2463 0.2234 0.2321 0.2289 0.2463 0.1573 31.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.565 0.695 0.59 0.64 0.745 0.65 0.715 -
P/RPS 0.78 0.90 0.81 0.89 1.05 0.89 1.00 -15.27%
P/EPS -18.79 66.40 -25.12 -51.26 -24.50 74.35 -21.32 -8.08%
EY -5.32 1.51 -3.98 -1.95 -4.08 1.35 -4.69 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.80 2.62 2.74 3.23 2.62 4.51 -35.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 21/02/19 19/11/18 20/08/18 24/05/18 22/02/18 23/11/17 -
Price 0.46 0.60 0.72 0.65 0.775 0.57 0.73 -
P/RPS 0.63 0.78 0.99 0.90 1.09 0.78 1.03 -27.96%
P/EPS -15.30 57.33 -30.65 -52.06 -25.49 65.20 -21.77 -20.96%
EY -6.54 1.74 -3.26 -1.92 -3.92 1.53 -4.59 26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.42 3.20 2.78 3.36 2.30 4.61 -44.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment