[INNITY] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 126.07%
YoY- -72.1%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 101,118 100,024 98,080 101,624 98,538 99,490 90,364 7.77%
PBT -1,757 -198 -2,004 2,155 -4,304 -4,902 -14,780 -75.79%
Tax -1,117 -1,626 -1,840 -993 -866 -496 0 -
NP -2,874 -1,824 -3,844 1,162 -5,170 -5,398 -14,780 -66.40%
-
NP to SH -3,252 -1,728 -4,208 1,210 -4,641 -4,426 -14,148 -62.44%
-
Tax Rate - - - 46.08% - - - -
Total Cost 103,993 101,848 101,924 100,462 103,709 104,888 105,144 -0.73%
-
Net Worth 31,138 32,358 31,915 34,337 21,923 23,874 31,694 -1.17%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 31,138 32,358 31,915 34,337 21,923 23,874 31,694 -1.17%
NOSH 138,803 138,403 138,403 138,403 138,403 138,403 138,403 0.19%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.84% -1.82% -3.92% 1.14% -5.25% -5.43% -16.36% -
ROE -10.44% -5.34% -13.18% 3.52% -21.17% -18.54% -44.64% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 73.03 72.27 70.87 73.43 71.20 71.88 65.29 7.74%
EPS -2.35 -1.24 -3.04 0.87 -3.36 -3.20 -10.24 -62.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2338 0.2306 0.2481 0.1584 0.1725 0.229 -1.19%
Adjusted Per Share Value based on latest NOSH - 138,403
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 72.54 71.75 70.36 72.90 70.69 71.37 64.82 7.78%
EPS -2.33 -1.24 -3.02 0.87 -3.33 -3.17 -10.15 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.2321 0.2289 0.2463 0.1573 0.1713 0.2274 -1.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.59 0.64 0.745 0.65 0.715 0.71 0.70 -
P/RPS 0.81 0.89 1.05 0.89 1.00 0.99 1.07 -16.92%
P/EPS -25.12 -51.26 -24.50 74.35 -21.32 -22.20 -6.85 137.61%
EY -3.98 -1.95 -4.08 1.35 -4.69 -4.50 -14.60 -57.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.74 3.23 2.62 4.51 4.12 3.06 -9.82%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 20/08/18 24/05/18 22/02/18 23/11/17 17/08/17 24/05/17 -
Price 0.72 0.65 0.775 0.57 0.73 0.71 0.75 -
P/RPS 0.99 0.90 1.09 0.78 1.03 0.99 1.15 -9.49%
P/EPS -30.65 -52.06 -25.49 65.20 -21.77 -22.20 -7.34 159.08%
EY -3.26 -1.92 -3.92 1.53 -4.59 -4.50 -13.63 -61.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.78 3.36 2.30 4.61 4.12 3.28 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment