[INNITY] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -205.54%
YoY- -137.56%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 111,756 113,056 119,216 122,618 130,902 130,848 120,043 -4.66%
PBT -7,624 -8,680 476 -14 1,208 1,716 5,514 -
Tax -1,054 -1,036 -1,108 -1,381 -1,264 -1,856 -2,197 -38.79%
NP -8,678 -9,716 -632 -1,396 -56 -140 3,317 -
-
NP to SH -5,198 -7,616 -80 -648 614 968 3,365 -
-
Tax Rate - - 232.77% - 104.64% 108.16% 39.84% -
Total Cost 120,434 122,772 119,848 124,014 130,958 130,988 116,726 2.11%
-
Net Worth 36,955 37,638 39,548 3,928,388 39,437 38,893 38,780 -3.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 36,955 37,638 39,548 3,928,388 39,437 38,893 38,780 -3.17%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,403 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.77% -8.59% -0.53% -1.14% -0.04% -0.11% 2.76% -
ROE -14.07% -20.23% -0.20% -0.02% 1.56% 2.49% 8.68% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 80.17 81.10 85.52 87.96 93.90 93.86 86.15 -4.69%
EPS -4.88 -4.00 -0.06 -0.47 0.44 0.68 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.27 0.2837 28.18 0.2829 0.279 0.2783 -3.19%
Adjusted Per Share Value based on latest NOSH - 139,403
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 80.17 81.10 85.52 87.96 93.90 93.86 86.11 -4.66%
EPS -4.88 -4.00 -0.06 -0.47 0.44 0.68 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.27 0.2837 28.18 0.2829 0.279 0.2782 -3.17%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.395 0.415 0.44 0.485 0.43 0.515 -
P/RPS 0.47 0.49 0.49 0.50 0.52 0.46 0.60 -15.06%
P/EPS -10.19 -7.23 -723.16 -94.66 110.12 61.93 21.33 -
EY -9.81 -13.83 -0.14 -1.06 0.91 1.61 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.46 1.46 0.02 1.71 1.54 1.85 -15.81%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 24/11/22 23/08/22 25/05/22 24/02/22 -
Price 0.385 0.40 0.42 0.425 0.455 0.43 0.45 -
P/RPS 0.48 0.49 0.49 0.48 0.48 0.46 0.52 -5.21%
P/EPS -10.33 -7.32 -731.87 -91.43 103.30 61.93 18.63 -
EY -9.69 -13.66 -0.14 -1.09 0.97 1.61 5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.48 1.48 0.02 1.61 1.54 1.62 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment