[INNITY] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 82.33%
YoY- -1276.25%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 111,368 111,510 110,888 114,012 112,244 111,756 113,056 -0.99%
PBT -15,313 -14,176 -12,540 -710 -7,024 -7,624 -8,680 45.85%
Tax 454 -106 -1,036 -1,459 -1,034 -1,054 -1,036 -
NP -14,858 -14,282 -13,576 -2,169 -8,058 -8,678 -9,716 32.63%
-
NP to SH -12,533 -11,934 -10,884 -1,101 -6,232 -5,198 -7,616 39.25%
-
Tax Rate - - - - - - - -
Total Cost 126,226 125,792 124,464 116,181 120,302 120,434 122,772 1.86%
-
Net Worth 29,372 33,596 36,927 39,158 35,840 36,955 37,638 -15.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 29,372 33,596 36,927 39,158 35,840 36,955 37,638 -15.19%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,403 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -13.34% -12.81% -12.24% -1.90% -7.18% -7.77% -8.59% -
ROE -42.67% -35.52% -29.47% -2.81% -17.39% -14.07% -20.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.89 79.99 79.54 81.79 80.52 80.17 81.10 -0.99%
EPS -8.99 -8.56 -7.80 -0.79 -4.47 -4.88 -4.00 71.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2107 0.241 0.2649 0.2809 0.2571 0.2651 0.27 -15.19%
Adjusted Per Share Value based on latest NOSH - 139,403
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.89 79.99 79.54 81.79 80.52 80.17 81.10 -0.99%
EPS -8.99 -8.56 -7.80 -0.79 -4.47 -4.88 -4.00 71.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2107 0.241 0.2649 0.2809 0.2571 0.2651 0.27 -15.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.44 0.465 0.48 0.605 0.38 0.395 -
P/RPS 0.42 0.55 0.58 0.59 0.75 0.47 0.49 -9.74%
P/EPS -3.73 -5.14 -5.96 -60.78 -13.53 -10.19 -7.23 -35.59%
EY -26.84 -19.46 -16.79 -1.65 -7.39 -9.81 -13.83 55.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.83 1.76 1.71 2.35 1.43 1.46 5.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 24/05/24 22/02/24 21/11/23 23/08/23 24/05/23 -
Price 0.295 0.395 0.415 0.405 0.575 0.385 0.40 -
P/RPS 0.37 0.49 0.52 0.50 0.71 0.48 0.49 -17.03%
P/EPS -3.28 -4.61 -5.32 -51.28 -12.86 -10.33 -7.32 -41.35%
EY -30.48 -21.67 -18.81 -1.95 -7.77 -9.69 -13.66 70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.64 1.57 1.44 2.24 1.45 1.48 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment