[FINTEC] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -83.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 3,476 3,298 2,146 3,116 344 136 0 -
PBT 936 437 604 916 5,554 6,738 0 -
Tax -22 -29 -4 -4 -34 -21 0 -
NP 914 408 600 912 5,520 6,717 0 -
-
NP to SH 566 408 598 904 5,518 6,717 0 -
-
Tax Rate 2.35% 6.64% 0.66% 0.44% 0.61% 0.31% - -
Total Cost 2,562 2,890 1,546 2,204 -5,176 -6,581 0 -
-
Net Worth 30,662 31,518 30,797 30,961 18,509 3,138 0 -
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 30,662 31,518 30,797 30,961 18,509 3,138 0 -
NOSH 246,086 255,000 249,166 251,111 151,593 21,980 0 -
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 26.29% 12.37% 27.96% 29.27% 1,604.65% 4,939.22% 0.00% -
ROE 1.85% 1.29% 1.94% 2.92% 29.81% 214.01% 0.00% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.41 1.29 0.86 1.24 0.23 0.62 0.00 -
EPS 0.23 0.16 0.24 0.36 3.64 30.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.1236 0.1236 0.1233 0.1221 0.1428 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,111
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.71 1.62 1.06 1.53 0.17 0.07 0.00 -
EPS 0.28 0.20 0.29 0.44 2.71 3.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1508 0.155 0.1515 0.1523 0.091 0.0154 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 - - -
Price 0.10 0.11 0.14 0.10 0.28 0.00 0.00 -
P/RPS 7.08 8.50 16.26 8.06 123.39 0.00 0.00 -
P/EPS 43.48 68.75 58.33 27.78 7.69 0.00 0.00 -
EY 2.30 1.45 1.71 3.60 13.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 1.13 0.81 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 23/12/09 25/09/09 23/06/09 23/03/09 09/12/08 - -
Price 0.09 0.10 0.12 0.12 0.14 0.00 0.00 -
P/RPS 6.37 7.73 13.93 9.67 61.69 0.00 0.00 -
P/EPS 39.13 62.50 50.00 33.33 3.85 0.00 0.00 -
EY 2.56 1.60 2.00 3.00 26.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.97 0.97 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment