[MGRC] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 68.27%
YoY- 267.97%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,180 10,910 15,248 28,360 29,369 33,888 37,264 -63.64%
PBT -4,806 -852 3,388 6,183 4,285 2,500 956 -
Tax -78 0 0 1,028 0 0 0 -
NP -4,885 -852 3,388 7,211 4,285 2,500 956 -
-
NP to SH -4,286 -706 3,388 7,211 4,285 2,500 956 -
-
Tax Rate - - 0.00% -16.63% 0.00% 0.00% 0.00% -
Total Cost 13,065 11,762 11,860 21,149 25,084 31,388 36,308 -49.44%
-
Net Worth 37,761 38,970 38,505 36,906 3,310,983 3,046,400 29,427 18.10%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 37,761 38,970 38,505 36,906 3,310,983 3,046,400 29,427 18.10%
NOSH 130,210 130,210 124,210 124,210 124,210 124,210 124,210 3.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -59.72% -7.81% 22.22% 25.43% 14.59% 7.38% 2.57% -
ROE -11.35% -1.81% 8.80% 19.54% 0.13% 0.08% 3.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.28 8.68 12.28 23.05 23.95 27.81 30.66 -65.28%
EPS -3.39 -0.56 2.72 5.86 3.49 2.06 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.31 0.30 27.00 25.00 0.2421 12.80%
Adjusted Per Share Value based on latest NOSH - 124,210
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.96 7.95 11.11 20.67 21.40 24.70 27.16 -63.65%
EPS -3.12 -0.51 2.47 5.26 3.12 1.82 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2752 0.284 0.2806 0.269 24.1307 22.2024 0.2145 18.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.585 0.765 0.71 0.865 0.825 1.16 2.26 -
P/RPS 9.31 8.81 5.78 3.75 3.44 4.17 7.37 16.87%
P/EPS -17.77 -136.22 26.03 14.76 23.61 56.54 287.35 -
EY -5.63 -0.73 3.84 6.78 4.24 1.77 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.47 2.29 2.88 0.03 0.05 9.33 -63.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 24/02/23 23/11/22 30/08/22 23/05/22 16/02/22 30/11/21 -
Price 0.515 0.745 0.74 0.685 0.705 1.22 2.57 -
P/RPS 8.20 8.58 6.03 2.97 2.94 4.39 8.38 -1.43%
P/EPS -15.64 -132.65 27.13 11.69 20.17 59.47 326.76 -
EY -6.39 -0.75 3.69 8.56 4.96 1.68 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.40 2.39 2.28 0.03 0.05 10.62 -69.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment