[MGRC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -507.18%
YoY- -200.03%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 12,865 9,110 8,364 8,180 10,910 15,248 28,360 -40.87%
PBT -22,534 -12,924 -13,589 -4,806 -852 3,388 6,183 -
Tax -1,153 -988 -1,153 -78 0 0 1,028 -
NP -23,687 -13,912 -14,742 -4,885 -852 3,388 7,211 -
-
NP to SH -21,762 -13,452 -14,246 -4,286 -706 3,388 7,211 -
-
Tax Rate - - - - - 0.00% -16.63% -
Total Cost 36,552 23,022 23,106 13,065 11,762 11,860 21,149 43.87%
-
Net Worth 21,953 28,430 27,344 37,761 38,970 38,505 36,906 -29.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 21,953 28,430 27,344 37,761 38,970 38,505 36,906 -29.20%
NOSH 137,210 137,210 130,210 130,210 130,210 124,210 124,210 6.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -184.12% -152.70% -176.26% -59.72% -7.81% 22.22% 25.43% -
ROE -99.13% -47.32% -52.10% -11.35% -1.81% 8.80% 19.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.38 6.73 6.42 6.28 8.68 12.28 23.05 -44.99%
EPS -14.56 -10.41 -11.17 -3.39 -0.56 2.72 5.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.21 0.29 0.31 0.31 0.30 -34.15%
Adjusted Per Share Value based on latest NOSH - 130,210
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.43 6.68 6.13 5.99 7.99 11.17 20.78 -40.86%
EPS -15.95 -9.86 -10.44 -3.14 -0.52 2.48 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1609 0.2083 0.2004 0.2767 0.2856 0.2822 0.2704 -29.18%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.445 0.47 0.465 0.585 0.765 0.71 0.865 -
P/RPS 4.75 6.98 7.24 9.31 8.81 5.78 3.75 17.01%
P/EPS -2.81 -4.73 -4.25 -17.77 -136.22 26.03 14.76 -
EY -35.64 -21.14 -23.53 -5.63 -0.73 3.84 6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.24 2.21 2.02 2.47 2.29 2.88 -2.32%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 28/08/23 23/05/23 24/02/23 23/11/22 30/08/22 -
Price 0.465 0.46 0.44 0.515 0.745 0.74 0.685 -
P/RPS 4.96 6.84 6.85 8.20 8.58 6.03 2.97 40.62%
P/EPS -2.93 -4.63 -4.02 -15.64 -132.65 27.13 11.69 -
EY -34.11 -21.60 -24.87 -6.39 -0.75 3.69 8.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.19 2.10 1.78 2.40 2.39 2.28 17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment