[SCC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1593.48%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 52,808 54,146 54,828 55,357 53,728 51,054 51,072 2.24%
PBT 166 18 -1,768 2,062 945 862 -844 -
Tax -369 -536 -344 -480 -788 -826 -212 44.55%
NP -202 -518 -2,112 1,582 157 36 -1,056 -66.70%
-
NP to SH -252 -518 -2,308 1,558 92 -66 -1,048 -61.23%
-
Tax Rate 222.29% 2,977.78% - 23.28% 83.39% 95.82% - -
Total Cost 53,010 54,664 56,940 53,775 53,570 51,018 52,128 1.12%
-
Net Worth 57,851 47,232 47,034 47,542 46,046 45,947 45,721 16.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 57,851 47,232 47,034 47,542 46,046 45,947 45,721 16.93%
NOSH 171,818 141,160 141,160 141,160 141,160 141,160 141,160 13.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.38% -0.96% -3.85% 2.86% 0.29% 0.07% -2.07% -
ROE -0.44% -1.10% -4.91% 3.28% 0.20% -0.14% -2.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 30.73 38.36 38.84 39.22 38.06 36.17 36.18 -10.28%
EPS -0.15 -0.36 -1.48 1.12 0.11 0.02 -0.76 -66.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 2.61%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.01 33.84 34.27 34.60 33.58 31.91 31.92 2.25%
EPS -0.16 -0.32 -1.44 0.97 0.06 -0.04 -0.66 -61.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3616 0.2952 0.294 0.2971 0.2878 0.2872 0.2858 16.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.265 0.29 0.32 0.30 0.325 0.32 0.36 -
P/RPS 0.86 0.76 0.82 0.77 0.85 0.88 1.00 -9.54%
P/EPS -180.68 -79.03 -19.57 27.18 498.67 -684.42 -48.49 139.77%
EY -0.55 -1.27 -5.11 3.68 0.20 -0.15 -2.06 -58.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.96 0.89 1.00 0.98 1.11 -20.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 28/05/24 23/02/24 24/11/23 25/08/23 26/05/23 -
Price 0.245 0.26 0.295 0.31 0.325 0.34 0.335 -
P/RPS 0.80 0.68 0.76 0.79 0.85 0.94 0.93 -9.52%
P/EPS -167.05 -70.85 -18.04 28.09 498.67 -727.19 -45.12 138.75%
EY -0.60 -1.41 -5.54 3.56 0.20 -0.14 -2.22 -58.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.89 0.92 1.00 1.04 1.03 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment