[SCC] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1489.22%
YoY- 233.54%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,485 13,414 13,707 15,115 14,769 12,759 12,768 -1.47%
PBT 126 440 -442 2,033 278 642 -211 -
Tax -10 -181 -86 -438 -178 -360 -53 -67.00%
NP 116 259 -528 1,595 100 282 -264 -
-
NP to SH 128 259 -577 1,621 102 229 -262 -
-
Tax Rate 7.94% 41.14% - 21.54% 64.03% 56.07% - -
Total Cost 12,369 13,155 14,235 13,520 14,669 12,477 13,032 -3.41%
-
Net Worth 53,871 47,232 47,034 47,542 46,046 45,947 45,721 11.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 53,871 47,232 47,034 47,542 46,046 45,947 45,721 11.52%
NOSH 160,000 141,160 141,160 141,160 141,160 141,160 141,160 8.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.93% 1.93% -3.85% 10.55% 0.68% 2.21% -2.07% -
ROE 0.24% 0.55% -1.23% 3.41% 0.22% 0.50% -0.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.80 9.50 9.71 10.71 10.46 9.04 9.05 -9.40%
EPS 0.08 0.18 -0.37 1.13 0.07 0.20 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 2.61%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.80 8.38 8.57 9.45 9.23 7.97 7.98 -1.50%
EPS 0.08 0.16 -0.36 1.01 0.06 0.14 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.2952 0.294 0.2971 0.2878 0.2872 0.2858 11.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.265 0.29 0.32 0.30 0.325 0.32 0.36 -
P/RPS 3.40 3.05 3.30 2.80 3.11 3.54 3.98 -9.94%
P/EPS 331.25 158.06 -78.29 26.12 449.78 197.26 -193.96 -
EY 0.30 0.63 -1.28 3.83 0.22 0.51 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.96 0.89 1.00 0.98 1.11 -20.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 28/05/24 23/02/24 24/11/23 25/08/23 26/05/23 -
Price 0.245 0.26 0.295 0.31 0.325 0.34 0.335 -
P/RPS 3.14 2.74 3.04 2.90 3.11 3.76 3.70 -10.33%
P/EPS 306.25 141.71 -72.17 27.00 449.78 209.58 -180.49 -
EY 0.33 0.71 -1.39 3.70 0.22 0.48 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.89 0.92 1.00 1.04 1.03 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment