[MMM] QoQ Annualized Quarter Result on 30-Sep-2018

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018
Profit Trend
QoQ- -25.29%
YoY- -408.84%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,400 4,800 13,371 14,574 15,082 15,856 15,382 -71.11%
PBT -1,594 -1,676 -3,183 -2,946 -2,394 -4,512 2,229 -
Tax 0 0 0 0 0 0 0 -
NP -1,594 -1,676 -3,183 -2,946 -2,394 -4,512 2,229 -
-
NP to SH -1,594 -1,676 -3,138 -2,886 -2,304 -4,332 2,286 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 3,994 6,476 16,554 17,521 17,476 20,368 13,153 -54.92%
-
Net Worth 2,346 -1,963 21,623 22,605 2,361,114 24,114 25,191 -79.54%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,346 -1,963 21,623 22,605 2,361,114 24,114 25,191 -79.54%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -66.42% -34.92% -23.81% -20.22% -15.87% -28.46% 14.49% -
ROE -67.92% 0.00% -14.51% -12.77% -0.10% -17.96% 9.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.00 2.00 5.58 6.09 6.30 6.62 6.42 -71.14%
EPS -0.66 -0.68 -1.31 -1.20 -0.96 -1.80 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 -0.0082 0.0903 0.0944 9.86 0.1007 0.1052 -79.53%
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.79 1.57 4.38 4.78 4.94 5.20 5.04 -71.02%
EPS -0.52 -0.55 -1.03 -0.95 -0.76 -1.42 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 -0.0064 0.0709 0.0741 7.7414 0.0791 0.0826 -79.52%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.135 0.155 0.145 0.13 0.075 0.095 0.095 -
P/RPS 13.47 7.73 2.60 2.14 1.19 1.43 1.48 337.68%
P/EPS -20.28 -22.15 -11.07 -10.78 -7.80 -5.25 9.95 -
EY -4.93 -4.52 -9.04 -9.27 -12.83 -19.04 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.78 0.00 1.61 1.38 0.01 0.94 0.90 519.69%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/11/19 25/10/19 28/02/19 19/11/18 13/08/18 21/05/18 26/02/18 -
Price 0.06 0.135 0.16 0.14 0.09 0.09 0.08 -
P/RPS 5.99 6.73 2.87 2.30 1.43 1.36 1.25 185.05%
P/EPS -9.01 -19.29 -12.21 -11.61 -9.35 -4.98 8.38 -
EY -11.09 -5.18 -8.19 -8.61 -10.69 -20.10 11.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.12 0.00 1.77 1.48 0.01 0.89 0.76 303.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment