[HHHCORP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -17.09%
YoY- -16.83%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 49,270 45,572 37,452 41,551 40,169 39,836 44,996 6.23%
PBT 2,353 2,242 732 1,884 1,054 918 684 127.71%
Tax -154 -10 -12 -1,116 -128 -20 -108 26.65%
NP 2,198 2,232 720 768 926 898 576 143.99%
-
NP to SH 2,208 2,268 792 776 936 950 680 119.12%
-
Tax Rate 6.54% 0.45% 1.64% 59.24% 12.14% 2.18% 15.79% -
Total Cost 47,072 43,340 36,732 40,783 39,242 38,938 44,420 3.93%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.46% 4.90% 1.92% 1.85% 2.31% 2.25% 1.28% -
ROE 3.90% 4.00% 1.40% 1.37% 1.65% 1.68% 1.20% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.78 13.67 11.24 12.47 12.05 11.95 13.50 6.21%
EPS 0.67 0.68 0.24 0.23 0.28 0.28 0.20 123.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.67 11.72 9.63 10.68 10.33 10.24 11.57 6.23%
EPS 0.57 0.58 0.20 0.20 0.24 0.24 0.17 123.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1457 0.1457 0.1457 0.1457 0.1457 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.09 0.09 0.105 0.11 0.11 0.13 -
P/RPS 0.81 0.66 0.80 0.84 0.91 0.92 0.96 -10.69%
P/EPS 18.11 13.23 37.88 45.10 39.17 38.59 63.72 -56.73%
EY 5.52 7.56 2.64 2.22 2.55 2.59 1.57 131.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.53 0.62 0.65 0.65 0.76 -4.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 23/08/18 22/05/18 14/02/18 21/11/17 15/08/17 26/05/17 -
Price 0.09 0.095 0.095 0.10 0.115 0.105 0.115 -
P/RPS 0.61 0.69 0.85 0.80 0.95 0.88 0.85 -19.82%
P/EPS 13.59 13.96 39.98 42.95 40.95 36.84 56.37 -61.23%
EY 7.36 7.16 2.50 2.33 2.44 2.71 1.77 158.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.59 0.68 0.62 0.68 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment