[HHHCORP] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -27.12%
YoY- 132.44%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,551 40,169 39,836 44,996 28,755 20,957 20,058 62.28%
PBT 1,884 1,054 918 684 1,038 -238 -1,424 -
Tax -1,116 -128 -20 -108 -124 -37 0 -
NP 768 926 898 576 914 -276 -1,424 -
-
NP to SH 776 936 950 680 933 -272 -1,418 -
-
Tax Rate 59.24% 12.14% 2.18% 15.79% 11.95% - - -
Total Cost 40,783 39,242 38,938 44,420 27,841 21,233 21,482 53.14%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 53,328 53,328 4.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 53,328 53,328 4.11%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.85% 2.31% 2.25% 1.28% 3.18% -1.32% -7.10% -
ROE 1.37% 1.65% 1.68% 1.20% 1.65% -0.51% -2.66% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.47 12.05 11.95 13.50 8.63 6.29 6.02 62.28%
EPS 0.23 0.28 0.28 0.20 0.28 -0.08 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.16 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.68 10.33 10.24 11.57 7.39 5.39 5.16 62.19%
EPS 0.20 0.24 0.24 0.17 0.24 -0.07 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1457 0.1457 0.1457 0.1371 0.1371 4.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.11 0.11 0.13 0.08 0.08 0.09 -
P/RPS 0.84 0.91 0.92 0.96 0.93 1.27 1.50 -31.98%
P/EPS 45.10 39.17 38.59 63.72 28.58 -98.03 -21.15 -
EY 2.22 2.55 2.59 1.57 3.50 -1.02 -4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.65 0.76 0.47 0.50 0.56 7.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 14/02/18 21/11/17 15/08/17 26/05/17 21/02/17 23/11/16 25/08/16 -
Price 0.10 0.115 0.105 0.115 0.085 0.08 0.08 -
P/RPS 0.80 0.95 0.88 0.85 0.99 1.27 1.33 -28.67%
P/EPS 42.95 40.95 36.84 56.37 30.37 -98.03 -18.80 -
EY 2.33 2.44 2.71 1.77 3.29 -1.02 -5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.62 0.68 0.50 0.50 0.50 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment