[HHHCORP] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 9.55%
YoY- -4.55%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 102,692 96,590 84,704 87,181 81,880 78,100 85,420 13.02%
PBT 6,064 5,666 2,436 11,368 9,817 4,822 5,116 11.96%
Tax -3,208 -3,474 -872 -3,318 -2,570 -1,428 -1,520 64.31%
NP 2,856 2,192 1,564 8,050 7,246 3,394 3,596 -14.20%
-
NP to SH 2,900 2,250 1,696 7,784 7,105 3,182 3,608 -13.51%
-
Tax Rate 52.90% 61.31% 35.80% 29.19% 26.18% 29.61% 29.71% -
Total Cost 99,836 94,398 83,140 79,131 74,633 74,706 81,824 14.14%
-
Net Worth 94,909 90,855 90,855 90,855 90,855 86,905 75,395 16.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 94,909 90,855 90,855 90,855 90,855 86,905 75,395 16.53%
NOSH 395,454 399,138 399,138 399,138 399,138 399,138 399,138 -0.61%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.78% 2.27% 1.85% 9.23% 8.85% 4.35% 4.21% -
ROE 3.06% 2.48% 1.87% 8.57% 7.82% 3.66% 4.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.97 24.45 21.44 22.07 20.73 19.77 23.79 6.00%
EPS 0.73 0.56 0.44 1.97 1.80 0.80 0.92 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.22 0.21 9.28%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.41 24.84 21.78 22.42 21.05 20.08 21.97 13.01%
EPS 0.75 0.58 0.44 2.00 1.83 0.82 0.93 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2441 0.2336 0.2336 0.2336 0.2336 0.2235 0.1939 16.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.155 0.15 0.145 0.125 0.135 0.125 -
P/RPS 0.54 0.63 0.70 0.66 0.60 0.68 0.53 1.25%
P/EPS 19.09 27.21 34.94 7.36 6.95 16.76 12.44 32.93%
EY 5.24 3.67 2.86 13.59 14.39 5.97 8.04 -24.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.65 0.63 0.54 0.61 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 27/11/23 24/08/23 29/05/23 -
Price 0.135 0.145 0.155 0.14 0.125 0.135 0.135 -
P/RPS 0.52 0.59 0.72 0.63 0.60 0.68 0.57 -5.92%
P/EPS 18.41 25.46 36.10 7.10 6.95 16.76 13.43 23.33%
EY 5.43 3.93 2.77 14.08 14.39 5.97 7.44 -18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.61 0.54 0.61 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment