[PLABS] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 15.54%
YoY- -2.75%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 190,648 195,824 80,026 81,405 81,810 87,108 96,234 57.80%
PBT 6,622 8,088 5,429 5,725 5,002 5,288 5,709 10.40%
Tax -1,620 -2,108 -1,574 -1,854 -1,652 -1,644 -1,434 8.47%
NP 5,002 5,980 3,855 3,870 3,350 3,644 4,275 11.04%
-
NP to SH 4,464 5,356 3,855 3,870 3,350 3,644 4,275 2.92%
-
Tax Rate 24.46% 26.06% 28.99% 32.38% 33.03% 31.09% 25.12% -
Total Cost 185,646 189,844 76,171 77,534 78,460 83,464 91,959 59.80%
-
Net Worth 69,931 66,667 58,321 54,201 54,136 53,384 52,460 21.14%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 2,362 2,975 - - - -
Div Payout % - - 61.27% 76.87% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 69,931 66,667 58,321 54,201 54,136 53,384 52,460 21.14%
NOSH 275,213 275,213 236,213 236,213 214,743 214,739 214,739 18.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.62% 3.05% 4.82% 4.75% 4.09% 4.18% 4.44% -
ROE 6.38% 8.03% 6.61% 7.14% 6.19% 6.83% 8.15% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 69.27 72.87 33.88 36.48 38.10 40.56 44.81 33.72%
EPS 1.64 2.00 1.63 1.77 1.56 1.68 1.99 -12.10%
DPS 0.00 0.00 1.00 1.33 0.00 0.00 0.00 -
NAPS 0.2541 0.2481 0.2469 0.2429 0.2521 0.2486 0.2443 2.65%
Adjusted Per Share Value based on latest NOSH - 236,213
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 69.60 71.49 29.21 29.72 29.87 31.80 35.13 57.81%
EPS 1.63 1.96 1.41 1.41 1.22 1.33 1.56 2.97%
DPS 0.00 0.00 0.86 1.09 0.00 0.00 0.00 -
NAPS 0.2553 0.2434 0.2129 0.1979 0.1976 0.1949 0.1915 21.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.225 0.235 0.25 0.18 0.14 0.205 -
P/RPS 0.33 0.31 0.69 0.69 0.47 0.35 0.46 -19.87%
P/EPS 14.18 11.29 14.40 14.41 11.54 8.25 10.30 23.77%
EY 7.05 8.86 6.94 6.94 8.67 12.12 9.71 -19.23%
DY 0.00 0.00 4.26 5.33 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.95 1.03 0.71 0.56 0.84 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 30/06/20 28/02/20 -
Price 0.245 0.23 0.24 0.225 0.27 0.18 0.185 -
P/RPS 0.35 0.32 0.71 0.62 0.71 0.44 0.41 -10.01%
P/EPS 15.10 11.54 14.71 12.97 17.31 10.61 9.29 38.28%
EY 6.62 8.67 6.80 7.71 5.78 9.43 10.76 -27.68%
DY 0.00 0.00 4.17 5.93 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.97 0.93 1.07 0.72 0.76 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment