[PLABS] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -33.38%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 42,775 45,740 41,407 46,368 19,128 24,408 22,490 11.29%
PBT 976 985 1,253 1,288 1,179 1,247 1,141 -2.56%
Tax -281 -282 -334 -283 -415 -408 -358 -3.95%
NP 695 703 919 1,005 764 839 783 -1.96%
-
NP to SH 583 610 848 892 764 839 783 -4.79%
-
Tax Rate 28.79% 28.63% 26.66% 21.97% 35.20% 32.72% 31.38% -
Total Cost 42,080 45,037 40,488 45,363 18,364 23,569 21,707 11.65%
-
Net Worth 78,133 75,821 74,500 69,931 53,501 50,098 46,233 9.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 78,133 75,821 74,500 69,931 53,501 50,098 46,233 9.13%
NOSH 275,213 275,213 275,213 275,213 212,222 214,739 214,739 4.21%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.62% 1.54% 2.22% 2.17% 3.99% 3.44% 3.48% -
ROE 0.75% 0.80% 1.14% 1.28% 1.43% 1.67% 1.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.54 16.62 15.05 16.85 9.01 11.37 10.47 6.79%
EPS 0.21 0.22 0.31 0.32 0.36 0.39 0.36 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2755 0.2707 0.2541 0.2521 0.2333 0.2153 4.71%
Adjusted Per Share Value based on latest NOSH - 275,213
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.62 16.70 15.12 16.93 6.98 8.91 8.21 11.30%
EPS 0.21 0.22 0.31 0.33 0.28 0.31 0.29 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2768 0.272 0.2553 0.1953 0.1829 0.1688 9.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.215 0.18 0.20 0.23 0.18 0.20 0.28 -
P/RPS 1.38 1.08 1.33 1.37 2.00 1.76 2.67 -10.40%
P/EPS 101.49 81.21 64.91 70.96 50.00 51.19 76.79 4.75%
EY 0.99 1.23 1.54 1.41 2.00 1.95 1.30 -4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.65 0.74 0.91 0.71 0.86 1.30 -8.55%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 10/08/20 30/08/19 30/08/18 -
Price 0.19 0.18 0.20 0.245 0.27 0.19 0.295 -
P/RPS 1.22 1.08 1.33 1.45 3.00 1.67 2.82 -13.02%
P/EPS 89.69 81.21 64.91 75.59 75.00 48.63 80.90 1.73%
EY 1.11 1.23 1.54 1.32 1.33 2.06 1.24 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.74 0.96 1.07 0.81 1.37 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment