[PLABS] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 60.73%
YoY- 7.44%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 46,368 48,956 18,972 20,149 19,128 21,777 24,368 53.61%
PBT 1,288 2,022 1,135 1,793 1,179 1,322 1,504 -9.82%
Tax -283 -527 -183 -565 -415 -411 -214 20.50%
NP 1,005 1,495 952 1,228 764 911 1,290 -15.34%
-
NP to SH 892 1,339 952 1,228 764 911 1,290 -21.82%
-
Tax Rate 21.97% 26.06% 16.12% 31.51% 35.20% 31.09% 14.23% -
Total Cost 45,363 47,461 18,020 18,921 18,364 20,866 23,078 56.98%
-
Net Worth 69,931 66,667 58,321 54,201 53,501 53,384 52,460 21.14%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 2,231 - - - -
Div Payout % - - - 181.71% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 69,931 66,667 58,321 54,201 53,501 53,384 52,460 21.14%
NOSH 275,213 275,213 236,213 236,213 212,222 214,739 214,739 18.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.17% 3.05% 5.02% 6.09% 3.99% 4.18% 5.29% -
ROE 1.28% 2.01% 1.63% 2.27% 1.43% 1.71% 2.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.85 18.22 8.03 9.03 9.01 10.14 11.35 30.16%
EPS 0.32 0.50 0.40 0.55 0.36 0.42 0.60 -34.25%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2541 0.2481 0.2469 0.2429 0.2521 0.2486 0.2443 2.65%
Adjusted Per Share Value based on latest NOSH - 236,213
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.93 17.87 6.93 7.36 6.98 7.95 8.90 53.58%
EPS 0.33 0.49 0.35 0.45 0.28 0.33 0.47 -21.01%
DPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.2553 0.2434 0.2129 0.1979 0.1953 0.1949 0.1915 21.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.225 0.235 0.25 0.18 0.14 0.205 -
P/RPS 1.37 1.23 2.93 2.77 2.00 1.38 1.81 -16.95%
P/EPS 70.96 45.15 58.31 45.43 50.00 33.00 34.13 62.97%
EY 1.41 2.21 1.71 2.20 2.00 3.03 2.93 -38.61%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.95 1.03 0.71 0.56 0.84 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 30/06/20 28/02/20 -
Price 0.245 0.23 0.24 0.225 0.27 0.18 0.185 -
P/RPS 1.45 1.26 2.99 2.49 3.00 1.77 1.63 -7.51%
P/EPS 75.59 46.16 59.55 40.89 75.00 42.43 30.80 82.04%
EY 1.32 2.17 1.68 2.45 1.33 2.36 3.25 -45.18%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.97 0.93 1.07 0.72 0.76 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment