[PLABS] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -22.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 44,225 43,212 42,524 45,690 45,654 45,948 44,600 -0.55%
PBT 3,998 3,870 4,412 4,404 4,942 5,616 7,236 -32.59%
Tax -18 -964 -1,300 -1,954 -1,768 -1,570 -1,920 -95.51%
NP 3,980 2,906 3,112 2,450 3,174 4,046 5,316 -17.50%
-
NP to SH 4,025 2,874 3,016 2,450 3,174 4,046 5,316 -16.88%
-
Tax Rate 0.45% 24.91% 29.47% 44.37% 35.77% 27.96% 26.53% -
Total Cost 40,245 40,306 39,412 43,240 42,480 41,902 39,284 1.61%
-
Net Worth 28,127 28,361 25,746 25,220 24,876 22,477 20,711 22.56%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 28,127 28,361 25,746 25,220 24,876 22,477 20,711 22.56%
NOSH 187,515 189,078 183,902 180,147 177,686 172,905 172,597 5.66%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.00% 6.72% 7.32% 5.36% 6.95% 8.81% 11.92% -
ROE 14.31% 10.13% 11.71% 9.71% 12.76% 18.00% 25.67% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 23.58 22.85 23.12 25.36 25.69 26.57 25.84 -5.90%
EPS 2.15 1.52 1.64 1.36 1.79 2.34 3.08 -21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.14 0.13 0.12 15.99%
Adjusted Per Share Value based on latest NOSH - 172,500
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.07 15.70 15.45 16.60 16.59 16.70 16.21 -0.57%
EPS 1.46 1.04 1.10 0.89 1.15 1.47 1.93 -16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.1031 0.0936 0.0916 0.0904 0.0817 0.0753 22.51%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - - -
Price 0.14 0.14 0.155 0.145 0.12 0.00 0.00 -
P/RPS 0.59 0.61 0.67 0.57 0.47 0.00 0.00 -
P/EPS 6.52 9.21 9.45 10.66 6.72 0.00 0.00 -
EY 15.33 10.86 10.58 9.38 14.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.11 1.04 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 28/08/12 23/05/12 27/02/12 30/11/11 26/08/11 25/07/11 -
Price 0.14 0.16 0.145 0.165 0.145 0.145 0.00 -
P/RPS 0.59 0.70 0.63 0.65 0.56 0.55 0.00 -
P/EPS 6.52 10.53 8.84 12.13 8.12 6.20 0.00 -
EY 15.33 9.50 11.31 8.24 12.32 16.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 1.04 1.18 1.04 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment