[PASUKGB] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 24,048 20,976 25,822 0 0 -
PBT 4,404 3,612 1,849 0 0 -
Tax -710 -536 -615 0 0 -
NP 3,694 3,076 1,234 0 0 -
-
NP to SH 3,694 3,076 1,234 0 0 -
-
Tax Rate 16.12% 14.84% 33.26% - - -
Total Cost 20,354 17,900 24,588 0 0 -
-
Net Worth 20,522 0 18,509 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 20,522 0 18,509 0 0 -
NOSH 205,222 202,368 205,666 0 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 15.36% 14.66% 4.78% 0.00% 0.00% -
ROE 18.00% 0.00% 6.67% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 11.72 10.37 12.56 0.00 0.00 -
EPS 1.80 1.52 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.00 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.62 11.01 13.55 0.00 0.00 -
EPS 1.94 1.61 0.65 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.00 0.0972 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 03/08/12 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment