[PASUKGB] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 149.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 38,757 30,226 24,048 20,976 25,822 0 0 -
PBT 4,219 4,441 4,404 3,612 1,849 0 0 -
Tax -773 -1,125 -710 -536 -615 0 0 -
NP 3,446 3,316 3,694 3,076 1,234 0 0 -
-
NP to SH 3,446 3,316 3,694 3,076 1,234 0 0 -
-
Tax Rate 18.32% 25.33% 16.12% 14.84% 33.26% - - -
Total Cost 35,311 26,910 20,354 17,900 24,588 0 0 -
-
Net Worth 26,142 23,997 20,522 0 18,509 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 26,142 23,997 20,522 0 18,509 0 0 -
NOSH 237,655 218,157 205,222 202,368 205,666 0 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 8.89% 10.97% 15.36% 14.66% 4.78% 0.00% 0.00% -
ROE 13.18% 13.82% 18.00% 0.00% 6.67% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 16.31 13.86 11.72 10.37 12.56 0.00 0.00 -
EPS 1.45 1.52 1.80 1.52 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.00 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 202,368
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 20.34 15.86 12.62 11.01 13.55 0.00 0.00 -
EPS 1.81 1.74 1.94 1.61 0.65 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1372 0.126 0.1077 0.00 0.0972 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 - - - - - -
Price 0.31 0.545 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.90 3.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.38 35.86 0.00 0.00 0.00 0.00 0.00 -
EY 4.68 2.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 4.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 22/02/13 22/11/12 03/08/12 - - - - -
Price 0.20 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 2.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.79 19.74 0.00 0.00 0.00 0.00 0.00 -
EY 7.25 5.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.73 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment