[BIOHLDG] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -342.9%
YoY- -741.38%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,515 26,393 25,848 26,128 62,204 58,388 53,030 -21.93%
PBT -37,945 -31,928 -27,006 -21,220 10,795 9,088 6,602 -
Tax -952 -1,132 -1,698 -1,536 -1,566 -908 -658 27.77%
NP -38,897 -33,060 -28,704 -22,756 9,229 8,180 5,944 -
-
NP to SH -37,781 -31,877 -26,868 -22,012 9,062 7,994 5,784 -
-
Tax Rate - - - - 14.51% 9.99% 9.97% -
Total Cost 75,412 59,453 54,552 48,884 52,975 50,208 47,086 36.69%
-
Net Worth 157,823 163,259 155,173 159,138 166,079 163,525 160,342 -1.04%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 157,823 163,259 155,173 159,138 166,079 163,525 160,342 -1.04%
NOSH 1,110,470 1,055,893 946,859 860,209 860,209 860,209 860,209 18.46%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -106.52% -125.26% -111.05% -87.09% 14.84% 14.01% 11.21% -
ROE -23.94% -19.53% -17.31% -13.83% 5.46% 4.89% 3.61% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.39 2.54 2.82 3.04 7.23 6.79 6.16 -32.72%
EPS -3.70 -3.23 -3.02 2.56 1.05 0.93 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.1573 0.1694 0.185 0.1931 0.1901 0.1864 -14.81%
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.60 1.88 1.84 1.86 4.42 4.15 3.77 -21.85%
EPS -2.69 -2.27 -1.91 -1.57 0.64 0.57 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1161 0.1103 0.1131 0.1181 0.1163 0.114 -1.05%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.28 0.225 0.11 0.10 0.185 0.195 0.20 -
P/RPS 8.27 8.85 3.90 3.29 2.56 2.87 3.24 86.24%
P/EPS -7.99 -7.33 -3.75 -3.91 17.56 20.98 29.74 -
EY -12.52 -13.65 -26.66 -25.59 5.70 4.77 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.43 0.65 0.54 0.96 1.03 1.07 46.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 02/03/21 27/11/20 28/08/20 25/06/20 28/02/20 28/11/19 30/08/19 -
Price 0.245 0.315 0.30 0.12 0.15 0.195 0.205 -
P/RPS 7.23 12.39 10.63 3.95 2.07 2.87 3.33 67.27%
P/EPS -6.99 -10.26 -10.23 -4.69 14.24 20.98 30.49 -
EY -14.30 -9.75 -9.78 -21.32 7.02 4.77 3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.00 1.77 0.65 0.78 1.03 1.10 31.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment