[BCMALL] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 189.58%
YoY- 2525.34%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 101,465 99,806 85,956 92,391 91,460 91,296 90,380 8.01%
PBT -6,144 104 -8,092 25,619 -28,826 -33,438 -64,172 -79.04%
Tax -3,197 -3,068 -1,424 -53,753 -2,486 -2,398 -2,148 30.32%
NP -9,341 -2,964 -9,516 -28,134 -31,313 -35,836 -66,320 -72.89%
-
NP to SH -8,878 -2,472 -9,388 28,522 -31,840 -36,220 -67,284 -74.05%
-
Tax Rate - 2,950.00% - 209.82% - - - -
Total Cost 110,806 102,770 95,472 120,525 122,773 127,132 156,700 -20.61%
-
Net Worth 162,728 162,728 162,728 162,728 162,728 183,070 183,070 -7.54%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 162,728 162,728 162,728 162,728 162,728 183,070 183,070 -7.54%
NOSH 2,034,112 2,034,112 2,034,112 2,034,112 2,034,112 2,034,112 2,034,112 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -9.21% -2.97% -11.07% -30.45% -34.24% -39.25% -73.38% -
ROE -5.46% -1.52% -5.77% 17.53% -19.57% -19.78% -36.75% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.99 4.91 4.23 4.54 4.50 4.49 4.44 8.08%
EPS -0.44 -0.12 -0.48 -1.42 -1.59 -1.82 -3.48 -74.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.09 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 2,034,112
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.62 4.55 3.92 4.21 4.17 4.16 4.12 7.92%
EPS -0.40 -0.11 -0.43 1.30 -1.45 -1.65 -3.07 -74.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0742 0.0742 0.0742 0.0742 0.0834 0.0834 -7.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.015 0.015 0.025 0.02 0.025 0.03 -
P/RPS 0.30 0.31 0.35 0.55 0.44 0.56 0.68 -42.01%
P/EPS -3.44 -12.34 -3.25 1.78 -1.28 -1.40 -0.91 142.47%
EY -29.10 -8.10 -30.77 56.09 -78.27 -71.23 -110.26 -58.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.19 0.31 0.25 0.28 0.33 -30.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 23/05/23 22/02/23 23/11/22 25/08/22 26/05/22 -
Price 0.015 0.015 0.015 0.02 0.02 0.025 0.03 -
P/RPS 0.30 0.31 0.35 0.44 0.44 0.56 0.68 -42.01%
P/EPS -3.44 -12.34 -3.25 1.43 -1.28 -1.40 -0.91 142.47%
EY -29.10 -8.10 -30.77 70.11 -78.27 -71.23 -110.26 -58.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.19 0.25 0.25 0.28 0.33 -30.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment