[HLT] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -78.3%
YoY- -116.8%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 35,488 75,670 86,086 95,362 119,532 270,315 320,398 -76.96%
PBT -10,388 -54,874 -19,428 -5,288 -1,772 33,586 70,502 -
Tax -1,412 256 -2,918 -2,778 -2,780 -14,796 -17,498 -81.35%
NP -11,800 -54,618 -22,346 -8,066 -4,552 18,790 53,004 -
-
NP to SH -11,720 -54,546 -22,274 -8,002 -4,488 8,892 39,893 -
-
Tax Rate - - - - - 44.05% 24.82% -
Total Cost 47,288 130,288 108,433 103,428 124,084 251,525 267,394 -68.52%
-
Net Worth 124,022 115,718 155,626 169,774 170,114 135,672 154,139 -13.50%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 124,022 115,718 155,626 169,774 170,114 135,672 154,139 -13.50%
NOSH 775,388 769,825 736,502 736,406 736,393 707,393 707,182 6.33%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -33.25% -72.18% -25.96% -8.46% -3.81% 6.95% 16.54% -
ROE -9.45% -47.14% -14.31% -4.71% -2.64% 6.55% 25.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.58 10.46 12.17 13.48 16.86 43.83 51.97 -80.22%
EPS -1.52 -7.40 -3.13 -1.12 -0.64 1.30 5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.22 0.24 0.24 0.22 0.25 -25.75%
Adjusted Per Share Value based on latest NOSH - 736,406
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.47 9.53 10.84 12.01 15.05 34.04 40.35 -76.96%
EPS -1.48 -6.87 -2.80 -1.01 -0.57 1.12 5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1457 0.196 0.2138 0.2142 0.1708 0.1941 -13.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.185 0.24 0.175 0.235 0.31 0.51 0.575 -
P/RPS 4.04 2.29 1.44 1.74 1.84 1.16 1.11 136.79%
P/EPS -12.24 -3.18 -5.56 -20.77 -48.96 35.37 8.89 -
EY -8.17 -31.42 -17.99 -4.81 -2.04 2.83 11.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.50 0.80 0.98 1.29 2.32 2.30 -36.66%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.205 0.20 0.195 0.20 0.285 0.335 0.67 -
P/RPS 4.48 1.91 1.60 1.48 1.69 0.76 1.29 129.50%
P/EPS -13.56 -2.65 -6.19 -17.68 -45.01 23.23 10.35 -
EY -7.38 -37.71 -16.15 -5.66 -2.22 4.30 9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.25 0.89 0.83 1.19 1.52 2.68 -38.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment