[HLT] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -256.6%
YoY- -116.8%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 25,325 31,429 47,681 189,697 76,994 76,265 41,542 -7.91%
PBT -6,721 -1,942 -2,644 45,513 9,314 3,444 -6,948 -0.55%
Tax -461 -1,548 -1,389 -11,789 -989 60 0 -
NP -7,182 -3,490 -4,033 33,724 8,325 3,504 -6,948 0.55%
-
NP to SH -7,150 -3,446 -4,001 23,817 7,456 4,206 -6,659 1.19%
-
Tax Rate - - - 25.90% 10.62% -1.74% - -
Total Cost 32,507 34,919 51,714 155,973 68,669 72,761 48,490 -6.44%
-
Net Worth 86,428 123,172 169,774 175,749 61,510 51,197 77,257 1.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 86,428 123,172 169,774 175,749 61,510 51,197 77,257 1.88%
NOSH 785,714 775,388 736,406 707,117 512,590 511,977 511,977 7.39%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -28.36% -11.10% -8.46% 17.78% 10.81% 4.59% -16.73% -
ROE -8.27% -2.80% -2.36% 13.55% 12.12% 8.22% -8.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.22 4.08 6.74 26.98 15.02 14.90 9.14 -15.94%
EPS -0.91 -0.44 -0.56 3.61 1.46 0.82 -1.56 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.16 0.24 0.25 0.12 0.10 0.17 -6.99%
Adjusted Per Share Value based on latest NOSH - 736,406
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.62 3.26 4.94 19.66 7.98 7.90 4.30 -7.91%
EPS -0.74 -0.36 -0.41 2.47 0.77 0.44 -0.69 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.1276 0.1759 0.1821 0.0637 0.0531 0.0801 1.88%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.18 0.18 0.235 0.78 0.675 0.15 0.235 -
P/RPS 5.58 4.41 3.49 2.89 4.49 1.01 2.57 13.77%
P/EPS -19.78 -40.21 -41.55 23.02 46.41 18.26 -16.04 3.55%
EY -5.06 -2.49 -2.41 4.34 2.15 5.48 -6.24 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.13 0.98 3.12 5.63 1.50 1.38 2.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 24/08/18 -
Price 0.15 0.17 0.20 0.78 1.71 0.22 0.265 -
P/RPS 4.65 4.16 2.97 2.89 11.38 1.48 2.90 8.17%
P/EPS -16.48 -37.98 -35.36 23.02 117.56 26.78 -18.09 -1.54%
EY -6.07 -2.63 -2.83 4.34 0.85 3.73 -5.53 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.06 0.83 3.12 14.25 2.20 1.56 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment