[GDB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GDB] GDB HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDB's Result
GDB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 324,332 296,812 0 0 0 276,906 13.52%
PBT 36,148 30,502 0 0 0 21,424 52.14%
Tax -9,760 -7,984 0 0 0 -5,332 62.41%
NP 26,388 22,518 0 0 0 16,092 48.69%
-
NP to SH 26,388 22,518 0 0 0 14,244 63.98%
-
Tax Rate 27.00% 26.18% - - - 24.89% -
Total Cost 297,944 274,294 0 0 0 260,814 11.26%
-
Net Worth 70,972 40,031 0 0 0 401,583 -75.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,972 40,031 0 0 0 401,583 -75.10%
NOSH 625,000 500,400 221,869 221,869 221,869 221,869 129.51%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.14% 7.59% 0.00% 0.00% 0.00% 5.81% -
ROE 37.18% 56.25% 0.00% 0.00% 0.00% 3.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.98 59.31 0.00 0.00 0.00 124.81 -41.49%
EPS 5.20 4.50 0.00 0.00 0.00 6.42 -15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.08 0.00 0.00 0.00 1.81 -87.16%
Adjusted Per Share Value based on latest NOSH - 0
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.60 31.66 0.00 0.00 0.00 29.54 13.52%
EPS 2.81 2.40 0.00 0.00 0.00 1.52 63.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0427 0.00 0.00 0.00 0.4284 -75.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/03/18 - - - - - -
Price 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.67 0.00 0.00 0.00 0.00 0.00 -
EY 17.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/05/18 22/03/18 - - - - -
Price 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.67 0.00 0.00 0.00 0.00 0.00 -
EY 17.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment