[GDB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GDB] GDB HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDB's Result
GDB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 81,083 296,812 0 0 0 276,906 -62.66%
PBT 9,037 30,502 0 0 0 21,424 -49.96%
Tax -2,440 -7,984 0 0 0 -5,332 -46.58%
NP 6,597 22,518 0 0 0 16,092 -51.09%
-
NP to SH 6,597 22,518 0 0 0 14,244 -46.06%
-
Tax Rate 27.00% 26.18% - - - 24.89% -
Total Cost 74,486 274,294 0 0 0 260,814 -63.40%
-
Net Worth 70,972 40,031 0 0 0 401,583 -75.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,972 40,031 0 0 0 401,583 -75.10%
NOSH 625,000 500,400 221,869 221,869 221,869 221,869 129.51%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.14% 7.59% 0.00% 0.00% 0.00% 5.81% -
ROE 9.30% 56.25% 0.00% 0.00% 0.00% 3.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.99 59.31 0.00 0.00 0.00 124.81 -80.76%
EPS 1.30 4.50 0.00 0.00 0.00 6.42 -72.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.08 0.00 0.00 0.00 1.81 -87.16%
Adjusted Per Share Value based on latest NOSH - 0
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.67 31.74 0.00 0.00 0.00 29.61 -62.66%
EPS 0.71 2.41 0.00 0.00 0.00 1.52 -45.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0428 0.00 0.00 0.00 0.4294 -75.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/03/18 - - - - - -
Price 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.67 0.00 0.00 0.00 0.00 0.00 -
EY 4.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/05/18 22/03/18 - - - - -
Price 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.67 0.00 0.00 0.00 0.00 0.00 -
EY 4.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment