[NADIBHD] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 275,560 300,092 281,230 243,292 0 212,511 0 -
PBT 38,968 45,679 50,649 47,172 0 66,957 0 -
Tax -13,332 -12,843 -13,476 -12,524 0 -16,768 0 -
NP 25,636 32,836 37,173 34,648 0 50,189 0 -
-
NP to SH 24,712 32,632 37,345 34,770 0 49,760 0 -
-
Tax Rate 34.21% 28.12% 26.61% 26.55% - 25.04% - -
Total Cost 249,924 267,256 244,057 208,644 0 162,322 0 -
-
Net Worth 424,272 380,060 373,930 0 0 355,428 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 424,272 380,060 373,930 0 0 355,428 0 -
NOSH 753,000 613,000 613,000 612,147 612,807 612,807 0 -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.30% 10.94% 13.22% 14.24% 0.00% 23.62% 0.00% -
ROE 5.82% 8.59% 9.99% 0.00% 0.00% 14.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 37.02 48.95 45.88 39.74 0.00 34.68 0.00 -
EPS 3.32 5.32 6.12 5.68 0.00 8.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.62 0.61 0.00 0.00 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.59 39.85 37.35 32.31 0.00 28.22 0.00 -
EPS 3.28 4.33 4.96 4.62 0.00 6.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.5047 0.4966 0.00 0.00 0.472 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 - - - - - - -
Price 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.77 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 04/01/19 - - - - -
Price 0.26 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.83 5.07 0.00 0.00 0.00 0.00 0.00 -
EY 12.77 19.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment