[MTAG] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 31.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 221,060 166,128 181,962 189,780 196,316 190,021 0 -
PBT 57,612 40,301 44,968 45,140 36,356 43,775 0 -
Tax -14,428 -10,112 -11,413 -11,062 -10,360 -10,824 0 -
NP 43,184 30,189 33,554 34,078 25,996 32,951 0 -
-
NP to SH 43,184 30,189 33,554 34,078 25,996 32,951 0 -
-
Tax Rate 25.04% 25.09% 25.38% 24.51% 28.50% 24.73% - -
Total Cost 177,876 135,939 148,408 155,702 170,320 157,070 0 -
-
Net Worth 190,852 177,220 190,852 197,669 177,220 102,242 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 27,264 20,448 9,088 13,632 27,264 - - -
Div Payout % 63.14% 67.74% 27.08% 40.00% 104.88% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 190,852 177,220 190,852 197,669 177,220 102,242 0 -
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.53% 18.17% 18.44% 17.96% 13.24% 17.34% 0.00% -
ROE 22.63% 17.03% 17.58% 17.24% 14.67% 32.23% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.43 24.37 26.70 27.84 28.80 27.88 0.00 -
EPS 6.32 4.43 4.92 5.00 3.80 4.83 0.00 -
DPS 4.00 3.00 1.33 2.00 4.00 0.00 0.00 -
NAPS 0.28 0.26 0.28 0.29 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.43 24.37 26.70 27.84 28.80 27.88 0.00 -
EPS 6.32 4.43 4.92 5.00 3.80 4.83 0.00 -
DPS 4.00 3.00 1.33 2.00 4.00 0.00 0.00 -
NAPS 0.28 0.26 0.28 0.29 0.26 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 - - -
Price 0.68 0.51 0.275 0.53 0.44 0.00 0.00 -
P/RPS 2.10 2.09 1.03 1.90 1.53 0.00 0.00 -
P/EPS 10.73 11.51 5.59 10.60 11.54 0.00 0.00 -
EY 9.32 8.68 17.90 9.43 8.67 0.00 0.00 -
DY 5.88 5.88 4.85 3.77 9.09 0.00 0.00 -
P/NAPS 2.43 1.96 0.98 1.83 1.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 25/08/20 19/06/20 21/02/20 19/11/19 20/09/19 - -
Price 0.77 0.705 0.49 0.50 0.57 0.00 0.00 -
P/RPS 2.37 2.89 1.84 1.80 1.98 0.00 0.00 -
P/EPS 12.15 15.92 9.95 10.00 14.95 0.00 0.00 -
EY 8.23 6.28 10.05 10.00 6.69 0.00 0.00 -
DY 5.19 4.26 2.72 4.00 7.02 0.00 0.00 -
P/NAPS 2.75 2.71 1.75 1.72 2.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment