[MTAG] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 189,780 196,316 190,021 0 0 0 0 -
PBT 45,140 36,356 43,775 0 0 0 0 -
Tax -11,062 -10,360 -10,824 0 0 0 0 -
NP 34,078 25,996 32,951 0 0 0 0 -
-
NP to SH 34,078 25,996 32,951 0 0 0 0 -
-
Tax Rate 24.51% 28.50% 24.73% - - - - -
Total Cost 155,702 170,320 157,070 0 0 0 0 -
-
Net Worth 197,669 177,220 102,242 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 13,632 27,264 - - - - - -
Div Payout % 40.00% 104.88% - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 197,669 177,220 102,242 0 0 0 0 -
NOSH 681,617 681,617 681,617 0 0 0 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 17.96% 13.24% 17.34% 0.00% 0.00% 0.00% 0.00% -
ROE 17.24% 14.67% 32.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.84 28.80 27.88 0.00 0.00 0.00 0.00 -
EPS 5.00 3.80 4.83 0.00 0.00 0.00 0.00 -
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.15 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.84 28.80 27.88 0.00 0.00 0.00 0.00 -
EPS 5.00 3.80 4.83 0.00 0.00 0.00 0.00 -
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.15 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 - - - - - -
Price 0.53 0.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.90 1.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.60 11.54 0.00 0.00 0.00 0.00 0.00 -
EY 9.43 8.67 0.00 0.00 0.00 0.00 0.00 -
DY 3.77 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 19/11/19 20/09/19 - - - - -
Price 0.50 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 1.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.00 14.95 0.00 0.00 0.00 0.00 0.00 -
EY 10.00 6.69 0.00 0.00 0.00 0.00 0.00 -
DY 4.00 7.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.19 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment