[ACO] QoQ Annualized Quarter Result on 31-May-2022 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 41.47%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 132,507 139,696 151,184 145,208 124,930 121,760 111,216 12.42%
PBT 7,515 9,277 10,190 12,236 9,016 10,514 7,954 -3.72%
Tax -1,774 -1,906 -1,890 -2,244 -1,953 -2,382 -1,828 -1.98%
NP 5,741 7,370 8,300 9,992 7,063 8,132 6,126 -4.24%
-
NP to SH 5,741 7,370 8,300 9,992 7,063 8,132 6,126 -4.24%
-
Tax Rate 23.61% 20.55% 18.55% 18.34% 21.66% 22.66% 22.98% -
Total Cost 126,766 132,325 142,884 135,216 117,867 113,628 105,090 13.35%
-
Net Worth 90,316 90,316 86,842 86,842 82,334 82,048 78,240 10.07%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 694 926 1,389 - - - - -
Div Payout % 12.10% 12.57% 16.74% - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 90,316 90,316 86,842 86,842 82,334 82,048 78,240 10.07%
NOSH 347,371 347,371 347,371 347,371 347,371 345,288 345,288 0.40%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 4.33% 5.28% 5.49% 6.88% 5.65% 6.68% 5.51% -
ROE 6.36% 8.16% 9.56% 11.51% 8.58% 9.91% 7.83% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 38.15 40.22 43.52 41.80 36.42 35.62 32.69 10.87%
EPS 1.65 2.13 2.38 2.88 2.06 2.37 1.80 -5.65%
DPS 0.20 0.27 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.24 0.24 0.23 8.54%
Adjusted Per Share Value based on latest NOSH - 347,371
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 38.15 40.22 43.52 41.80 35.96 35.05 32.02 12.42%
EPS 1.65 2.13 2.38 2.88 2.03 2.34 1.76 -4.22%
DPS 0.20 0.27 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.237 0.2362 0.2252 10.08%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.225 0.205 0.21 0.23 0.26 0.27 0.28 -
P/RPS 0.59 0.51 0.48 0.55 0.71 0.76 0.86 -22.26%
P/EPS 13.61 9.66 8.79 8.00 12.63 11.35 15.55 -8.52%
EY 7.35 10.35 11.38 12.51 7.92 8.81 6.43 9.35%
DY 0.89 1.30 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 0.84 0.92 1.08 1.13 1.22 -20.23%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 18/01/23 26/10/22 28/07/22 27/04/22 26/01/22 27/10/21 -
Price 0.215 0.235 0.21 0.215 0.24 0.255 0.305 -
P/RPS 0.56 0.58 0.48 0.51 0.66 0.72 0.93 -28.75%
P/EPS 13.01 11.08 8.79 7.47 11.66 10.72 16.94 -16.17%
EY 7.69 9.03 11.38 13.38 8.58 9.33 5.90 19.37%
DY 0.93 1.13 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 0.84 0.86 1.00 1.06 1.33 -27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment