[TCS] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 22.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 201,706 240,820 242,643 236,401 218,956 250,776 0 -
PBT 14,244 17,364 23,147 20,934 17,402 26,664 0 -
Tax -4,146 -5,340 -6,978 -6,044 -5,258 -6,400 0 -
NP 10,098 12,024 16,169 14,890 12,144 20,264 0 -
-
NP to SH 10,112 12,060 16,172 14,892 12,144 20,264 0 -
-
Tax Rate 29.11% 30.75% 30.15% 28.87% 30.21% 24.00% - -
Total Cost 191,608 228,796 226,474 221,510 206,812 230,512 0 -
-
Net Worth 75,599 79,199 75,599 68,399 48,600 45,900 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 71 47 53 - - -
Div Payout % - - 0.45% 0.32% 0.44% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 75,599 79,199 75,599 68,399 48,600 45,900 0 -
NOSH 360,000 360,000 360,000 360,000 270,000 270,000 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.01% 4.99% 6.66% 6.30% 5.55% 8.08% 0.00% -
ROE 13.38% 15.23% 21.39% 21.77% 24.99% 44.15% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 56.03 66.89 67.40 65.67 81.09 92.88 0.00 -
EPS 2.80 3.36 4.49 4.13 4.50 7.48 0.00 -
DPS 0.00 0.00 0.02 0.01 0.02 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.19 0.18 0.17 0.16 19.89%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 33.96 40.54 40.85 39.80 36.86 42.22 0.00 -
EPS 1.70 2.03 2.72 2.51 2.04 3.41 0.00 -
DPS 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.1273 0.1333 0.1273 0.1152 0.0818 0.0773 0.16 -14.14%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 - - - -
Price 0.475 0.545 0.55 0.42 0.00 0.00 0.00 -
P/RPS 0.85 0.81 0.82 0.64 0.00 0.00 0.00 -
P/EPS 16.91 16.27 12.24 10.15 0.00 0.00 0.00 -
EY 5.91 6.15 8.17 9.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.04 0.03 0.00 0.00 0.00 -
P/NAPS 2.26 2.48 2.62 2.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 24/05/21 25/02/21 25/11/20 27/08/20 20/07/20 - -
Price 0.455 0.49 0.71 0.435 0.43 0.00 0.00 -
P/RPS 0.81 0.73 1.05 0.66 0.53 0.00 0.00 -
P/EPS 16.20 14.63 15.81 10.52 9.56 0.00 0.00 -
EY 6.17 6.84 6.33 9.51 10.46 0.00 0.00 -
DY 0.00 0.00 0.03 0.03 0.05 0.00 0.00 -
P/NAPS 2.17 2.23 3.38 2.29 2.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment