[TCS] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
20-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 242,643 236,401 218,956 250,776 0 0 0 -
PBT 23,147 20,934 17,402 26,664 0 0 0 -
Tax -6,978 -6,044 -5,258 -6,400 0 0 0 -
NP 16,169 14,890 12,144 20,264 0 0 0 -
-
NP to SH 16,172 14,892 12,144 20,264 0 0 0 -
-
Tax Rate 30.15% 28.87% 30.21% 24.00% - - - -
Total Cost 226,474 221,510 206,812 230,512 0 0 0 -
-
Net Worth 75,599 68,399 48,600 45,900 0 0 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 71 47 53 - - - - -
Div Payout % 0.45% 0.32% 0.44% - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 75,599 68,399 48,600 45,900 0 0 0 -
NOSH 360,000 360,000 270,000 270,000 0 0 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.66% 6.30% 5.55% 8.08% 0.00% 0.00% 0.00% -
ROE 21.39% 21.77% 24.99% 44.15% 0.00% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 67.40 65.67 81.09 92.88 0.00 0.00 0.00 -
EPS 4.49 4.13 4.50 7.48 0.00 0.00 0.00 -
DPS 0.02 0.01 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.18 0.17 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 40.85 39.80 36.86 42.22 0.00 0.00 0.00 -
EPS 2.72 2.51 2.04 3.41 0.00 0.00 0.00 -
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1152 0.0818 0.0773 0.16 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 - - - - - -
Price 0.55 0.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.24 10.15 0.00 0.00 0.00 0.00 0.00 -
EY 8.17 9.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.04 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.21 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 27/08/20 20/07/20 - - - -
Price 0.71 0.435 0.43 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.66 0.53 0.00 0.00 0.00 0.00 -
P/EPS 15.81 10.52 9.56 0.00 0.00 0.00 0.00 -
EY 6.33 9.51 10.46 0.00 0.00 0.00 0.00 -
DY 0.03 0.03 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 2.29 2.39 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment