[FLEXI] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 104,680 99,272 56,886 0 0 0 49,839 64.08%
PBT 6,274 1,688 6,221 0 0 0 6,307 -0.34%
Tax -2,786 -2,764 -1,618 0 0 0 -1,712 38.39%
NP 3,488 -1,076 4,603 0 0 0 4,595 -16.80%
-
NP to SH 3,338 -1,528 4,527 0 0 0 4,605 -19.32%
-
Tax Rate 44.41% 163.74% 26.01% - - - 27.14% -
Total Cost 101,192 100,348 52,283 0 0 0 45,244 71.10%
-
Net Worth 397 294 62 0 0 0 214 51.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 397 294 62 0 0 0 214 51.03%
NOSH 283,891 283,891 52,165 518 518 518 518 6622.80%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.33% -1.08% 8.09% 0.00% 0.00% 0.00% 9.22% -
ROE 839.86% -518.91% 7,231.86% 0.00% 0.00% 0.00% 2,149.66% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.87 47.20 109.05 0.00 0.00 0.00 9,615.53 -97.55%
EPS 1.34 -0.72 34.52 0.00 0.00 0.00 888.45 -98.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0014 0.0012 0.00 0.00 0.00 0.4133 -97.75%
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 34.32 32.55 18.65 0.00 0.00 0.00 16.34 64.08%
EPS 1.09 -0.50 1.48 0.00 0.00 0.00 1.51 -19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.001 0.0002 0.00 0.00 0.00 0.0007 51.14%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 - - - - - -
Price 0.385 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.74 -55.75 0.00 0.00 0.00 0.00 0.00 -
EY 3.05 -1.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 275.00 289.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 28/05/21 26/03/21 - - - - -
Price 0.385 0.495 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 1.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.74 -68.14 0.00 0.00 0.00 0.00 0.00 -
EY 3.05 -1.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 275.00 353.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment