[FLEXI] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 99,272 56,886 0 0 0 49,839 73.59%
PBT 1,688 6,221 0 0 0 6,307 -65.18%
Tax -2,764 -1,618 0 0 0 -1,712 46.72%
NP -1,076 4,603 0 0 0 4,595 -
-
NP to SH -1,528 4,527 0 0 0 4,605 -
-
Tax Rate 163.74% 26.01% - - - 27.14% -
Total Cost 100,348 52,283 0 0 0 45,244 89.19%
-
Net Worth 294 62 0 0 0 214 28.94%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 294 62 0 0 0 214 28.94%
NOSH 283,891 52,165 518 518 518 518 15468.92%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.08% 8.09% 0.00% 0.00% 0.00% 9.22% -
ROE -518.91% 7,231.86% 0.00% 0.00% 0.00% 2,149.66% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.20 109.05 0.00 0.00 0.00 9,615.53 -98.58%
EPS -0.72 34.52 0.00 0.00 0.00 888.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0012 0.00 0.00 0.00 0.4133 -98.94%
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 32.55 18.65 0.00 0.00 0.00 16.34 73.60%
EPS -0.50 1.48 0.00 0.00 0.00 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0002 0.00 0.00 0.00 0.0007 33.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 31/03/21 - - - - - -
Price 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS -55.75 0.00 0.00 0.00 0.00 0.00 -
EY -1.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 289.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/05/21 26/03/21 - - - - -
Price 0.495 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS -68.14 0.00 0.00 0.00 0.00 0.00 -
EY -1.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 353.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment