[PEKAT] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 162,440 163,432 166,644 125,562 0 0 0 -
PBT 12,324 14,784 23,660 18,383 0 0 0 -
Tax -3,620 -3,758 -5,676 -4,809 0 0 0 -
NP 8,704 11,026 17,984 13,574 0 0 0 -
-
NP to SH 8,782 11,174 18,176 13,576 0 0 0 -
-
Tax Rate 29.37% 25.42% 23.99% 26.16% - - - -
Total Cost 153,736 152,406 148,660 111,988 0 0 0 -
-
Net Worth 116,094 88,143 70,882 58,017 0 0 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,094 88,143 70,882 58,017 0 0 0 -
NOSH 644,968 644,968 506,300 580,170 0 0 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.36% 6.75% 10.79% 10.81% 0.00% 0.00% 0.00% -
ROE 7.57% 12.68% 25.64% 23.40% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.19 31.52 32.91 21.64 0.00 0.00 0.00 -
EPS 1.57 2.18 3.60 2.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.14 0.10 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.19 25.34 25.84 19.47 0.00 0.00 0.00 -
EPS 1.57 1.73 2.82 2.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1367 0.1099 0.09 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 - - - - - -
Price 0.735 0.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.92 2.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 53.98 36.19 0.00 0.00 0.00 0.00 0.00 -
EY 1.85 2.76 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.59 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 24/08/21 21/06/21 - - - - -
Price 0.745 0.795 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 2.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 54.71 36.89 0.00 0.00 0.00 0.00 0.00 -
EY 1.83 2.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 4.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment