[ECOMATE] QoQ Annualized Quarter Result on 28-Feb-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 54,565 50,498 75,176 56,342 0 0 -
PBT 5,710 2,680 12,592 10,119 0 0 -
Tax -1,425 -1,500 -3,000 -1,600 0 0 -
NP 4,285 1,180 9,592 8,519 0 0 -
-
NP to SH 4,285 1,180 9,592 8,519 0 0 -
-
Tax Rate 24.96% 55.97% 23.82% 15.81% - - -
Total Cost 50,280 49,318 65,584 47,823 0 0 -
-
Net Worth 31,500 12,039 0 2,099,950 0 0 -
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 31,500 12,039 0 2,099,950 0 0 -
NOSH 350,000 301,000 299,749 350,576 0 0 -
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 7.85% 2.34% 12.76% 15.12% 0.00% 0.00% -
ROE 13.60% 9.80% 0.00% 0.41% 0.00% 0.00% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 15.59 16.78 25.08 16.07 0.00 0.00 -
EPS 1.23 0.40 3.20 2.43 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.04 0.00 5.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 15.24 14.10 21.00 15.74 0.00 0.00 -
EPS 1.20 0.33 2.68 2.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0336 0.00 5.8654 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 30/11/21 - - - - - -
Price 0.495 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.43 0.00 0.00 0.00 0.00 0.00 -
EY 2.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 10/01/22 03/11/21 - - - - -
Price 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.84 0.00 0.00 0.00 0.00 0.00 -
EY 2.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment