[ECOMATE] QoQ Annualized Quarter Result on 30-Nov-2021 [#3]

Announcement Date
10-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- 263.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 58,717 54,565 50,498 56,342 0 0 -
PBT 8,571 5,710 2,680 10,119 0 0 -
Tax -1,479 -1,425 -1,500 -1,600 0 0 -
NP 7,092 4,285 1,180 8,519 0 0 -
-
NP to SH 7,092 4,285 1,180 8,519 0 0 -
-
Tax Rate 17.26% 24.96% 55.97% 15.81% - - -
Total Cost 51,625 50,280 49,318 47,823 0 0 -
-
Net Worth 31,500 31,500 12,039 2,099,950 0 0 -
Dividend
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
Div 1,750 - - - - - -
Div Payout % 24.68% - - - - - -
Equity
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 31,500 31,500 12,039 2,099,950 0 0 -
NOSH 350,000 350,000 301,000 350,576 0 0 -
Ratio Analysis
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 12.08% 7.85% 2.34% 15.12% 0.00% 0.00% -
ROE 22.51% 13.60% 9.80% 0.41% 0.00% 0.00% -
Per Share
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 16.78 15.59 16.78 16.07 0.00 0.00 -
EPS 2.03 1.23 0.40 2.43 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.04 5.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,000
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 16.78 15.59 14.43 16.10 0.00 0.00 -
EPS 2.03 1.23 0.34 2.43 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.0344 5.9999 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 - - - - -
Price 0.455 0.495 0.00 0.00 0.00 0.00 -
P/RPS 2.71 3.18 0.00 0.00 0.00 0.00 -
P/EPS 22.45 40.43 0.00 0.00 0.00 0.00 -
EY 4.45 2.47 0.00 0.00 0.00 0.00 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 5.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 28/02/21 30/11/20 31/08/20 CAGR
Date 25/04/22 10/01/22 03/11/21 - - - -
Price 0.505 0.50 0.00 0.00 0.00 0.00 -
P/RPS 3.01 3.21 0.00 0.00 0.00 0.00 -
P/EPS 24.92 40.84 0.00 0.00 0.00 0.00 -
EY 4.01 2.45 0.00 0.00 0.00 0.00 -
DY 0.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 5.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment