[MNHLDG] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -36.2%
YoY- -31.37%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 151,786 136,122 108,236 104,007 105,166 99,532 0 -
PBT 13,228 10,208 6,516 8,266 11,676 12,642 0 -
Tax -3,404 -2,660 -1,736 -2,687 -2,932 -3,082 0 -
NP 9,824 7,548 4,780 5,579 8,744 9,560 0 -
-
NP to SH 9,962 7,552 4,780 5,579 8,744 9,560 0 -
-
Tax Rate 25.73% 26.06% 26.64% 32.51% 25.11% 24.38% - -
Total Cost 141,962 128,574 103,456 98,428 96,422 89,972 0 -
-
Net Worth 69,487 65,399 61,312 61,312 45,780 42,509 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 69,487 65,399 61,312 61,312 45,780 42,509 0 -
NOSH 408,750 408,750 408,750 408,750 327,000 327,000 326,465 16.18%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.47% 5.55% 4.42% 5.36% 8.31% 9.60% 0.00% -
ROE 14.34% 11.55% 7.80% 9.10% 19.10% 22.49% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.13 33.30 26.48 25.45 32.16 30.44 0.00 -
EPS 2.44 1.84 1.16 1.36 2.68 2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.15 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 408,750
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.29 28.07 22.32 21.44 21.68 20.52 0.00 -
EPS 2.05 1.56 0.99 1.15 1.80 1.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1433 0.1348 0.1264 0.1264 0.0944 0.0876 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.305 0.28 0.205 0.225 0.00 0.00 0.00 -
P/RPS 0.82 0.84 0.77 0.88 0.00 0.00 0.00 -
P/EPS 12.51 15.15 17.53 16.48 0.00 0.00 0.00 -
EY 7.99 6.60 5.70 6.07 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.75 1.37 1.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 20/02/23 23/11/22 29/08/22 30/05/22 26/04/22 - -
Price 0.325 0.36 0.22 0.21 0.205 0.00 0.00 -
P/RPS 0.88 1.08 0.83 0.83 0.64 0.00 0.00 -
P/EPS 13.33 19.48 18.81 15.39 7.67 0.00 0.00 -
EY 7.50 5.13 5.32 6.50 13.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.25 1.47 1.40 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment