[MNHLDG] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 31.92%
YoY- 13.94%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 260,142 220,592 163,034 151,786 136,122 108,236 104,007 83.95%
PBT 22,490 22,296 13,215 13,228 10,208 6,516 8,266 94.53%
Tax -6,104 -5,552 -3,804 -3,404 -2,660 -1,736 -2,687 72.55%
NP 16,386 16,744 9,411 9,824 7,548 4,780 5,579 104.68%
-
NP to SH 16,158 16,608 9,609 9,962 7,552 4,780 5,579 102.78%
-
Tax Rate 27.14% 24.90% 28.79% 25.73% 26.06% 26.64% 32.51% -
Total Cost 243,756 203,848 153,623 141,962 128,574 103,456 98,428 82.74%
-
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
NOSH 409,040 408,751 408,751 408,750 408,750 408,750 408,750 0.04%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.30% 7.59% 5.77% 6.47% 5.55% 4.42% 5.36% -
ROE 19.76% 22.57% 13.83% 14.34% 11.55% 7.80% 9.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 63.63 53.97 39.89 37.13 33.30 26.48 25.45 83.90%
EPS 3.96 4.08 2.35 2.44 1.84 1.16 1.36 103.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.17 0.16 0.15 0.15 21.07%
Adjusted Per Share Value based on latest NOSH - 408,750
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.66 44.66 33.00 30.73 27.56 21.91 21.06 83.91%
EPS 3.27 3.36 1.95 2.02 1.53 0.97 1.13 102.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1489 0.1407 0.1407 0.1324 0.1241 0.1241 21.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.53 0.34 0.30 0.305 0.28 0.205 0.225 -
P/RPS 0.83 0.63 0.75 0.82 0.84 0.77 0.88 -3.81%
P/EPS 13.41 8.37 12.76 12.51 15.15 17.53 16.48 -12.80%
EY 7.46 11.95 7.84 7.99 6.60 5.70 6.07 14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.89 1.76 1.79 1.75 1.37 1.50 45.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 29/08/22 -
Price 0.69 0.54 0.29 0.325 0.36 0.22 0.21 -
P/RPS 1.08 1.00 0.73 0.88 1.08 0.83 0.83 19.13%
P/EPS 17.46 13.29 12.34 13.33 19.48 18.81 15.39 8.75%
EY 5.73 7.52 8.11 7.50 5.13 5.32 6.50 -8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.00 1.71 1.91 2.25 1.47 1.40 82.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment