[CNERGEN] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CNERGEN] CNERGENZ BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 11.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNERGEN's Result
CNERGEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 216,890 235,008 226,968 147,612 152,952 0 0 -
PBT 29,320 35,440 34,434 19,488 18,251 0 0 -
Tax -7,603 -8,742 -8,560 -4,928 -5,194 0 0 -
NP 21,717 26,697 25,874 14,560 13,057 0 0 -
-
NP to SH 21,717 26,697 25,874 14,560 13,057 0 0 -
-
Tax Rate 25.93% 24.67% 24.86% 25.29% 28.46% - - -
Total Cost 195,173 208,310 201,094 133,052 139,895 0 0 -
-
Net Worth 146,823 155,966 142,457 75,619 73,302 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,423 3,564 - - - - - -
Div Payout % 29.58% 13.35% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 146,823 155,966 142,457 75,619 73,302 0 0 -
NOSH 498,000 498,000 498,000 398,000 458,140 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.01% 11.36% 11.40% 9.86% 8.54% 0.00% 0.00% -
ROE 14.79% 17.12% 18.16% 19.25% 17.81% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.27 52.74 54.17 37.09 33.39 0.00 0.00 -
EPS 4.73 5.99 6.18 3.64 2.85 0.00 0.00 -
DPS 1.40 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.34 0.19 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.55 47.19 45.58 29.64 30.71 0.00 0.00 -
EPS 4.36 5.36 5.20 2.92 2.62 0.00 0.00 -
DPS 1.29 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.3132 0.2861 0.1518 0.1472 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.805 1.06 0.57 0.00 0.00 0.00 0.00 -
P/RPS 1.70 2.01 1.05 0.00 0.00 0.00 0.00 -
P/EPS 17.01 17.69 9.23 0.00 0.00 0.00 0.00 -
EY 5.88 5.65 10.83 0.00 0.00 0.00 0.00 -
DY 1.74 0.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.03 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 17/11/22 17/08/22 27/05/22 - - - -
Price 0.855 0.815 0.725 0.625 0.00 0.00 0.00 -
P/RPS 1.81 1.55 1.34 1.69 0.00 0.00 0.00 -
P/EPS 18.06 13.60 11.74 17.08 0.00 0.00 0.00 -
EY 5.54 7.35 8.52 5.85 0.00 0.00 0.00 -
DY 1.64 0.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.33 2.13 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment